Quarterly report · Q3
7804.TEDINET S100P5NU
Period2021-11-01 → 2022-07-31
Filed2022-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥214m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥186m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥214m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥271m | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥194m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥190m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥192m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥132m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥190m | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥131m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥431m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥439m | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥57.39 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.95 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.44 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.15 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.5 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥82.36 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.08 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥31 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 5200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2294200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 22942 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2300000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 22942 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 5200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 5200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0023 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0023 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2331333000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2396971000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 71966000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 76840000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 87385000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 120622000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 404432000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 347469000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 116000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 115000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 2530000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 11752000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 7424000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 13143000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 456000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 24945000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 26828000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 370000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 526000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2930504000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2994725000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 48066000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 48706000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 443521000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 438453000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 632000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 10204000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 11704000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 29697000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 29697000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 2501000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 9734000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -447726000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |