Tokyo Tape
Sign in
← Bushiroad

Annual report

7803.TEDINET S100Z4J4
Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥57.8bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥56.2bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥46.3bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥48.8bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥42.0bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥4.8bn2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥4.9bn2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥5.9bn2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥4.8bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥1.9bn2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.1bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥7.3bn2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥4.8bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥4.6bn2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥805m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.8bn2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥3.6bn2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥61.6bnat 2026-06-30Cons.Assets
Total assets¥49.8bnat 2025-06-30Cons.Assets
Total assets¥50.6bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥46.3bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥43.7bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥31.9bnat 2026-06-30Cons.Liabilities
Total liabilities¥24.6bnat 2025-06-30Cons.Liabilities
Net assets / equity¥29.7bnat 2026-06-30Cons.Net assets
Net assets / equity¥25.2bnat 2025-06-30Cons.Net assets
Net assets / equity¥23.3bnat 2024-06-30vCons.Net assets
Net assets / equity¥22.4bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥16.2bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥29.0bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥25.0bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥25.2bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥25.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥23.5bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥23.6bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.1bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.1bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥363m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9.3bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥894m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥47m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.4bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥6.9bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.0bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥190m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥717m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.642025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.852024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.692023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.572022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.412021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.272025-07-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.642024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.652023-07-01 → 2024-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.232022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.012021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥210.85at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥175.26at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥157.68at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥151.46at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥120.2at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio46.5%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio46.6%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE17.4%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE14.9%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE3.7%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE11.0%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE24.3%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees850at 2026-06-30Cons.Number of employees
Employees873at 2025-06-30Cons.Number of employees
Employees853at 2024-06-30vCons.Number of employees
Employees590at 2023-06-30vCons.Number of employees
Employees678at 2022-06-30vCons.Number of employees
Revenue¥26.9bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥29.8bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥23.2bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥26.7bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥21.4bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥372m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥1.2bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥1.9bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥2.1bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥1.1bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.5bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥2.0bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥7.3bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥1.6bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥1.3bn2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥764m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥49.3bnat 2026-06-30StandaloneAssets
Total assets¥32.9bnat 2025-06-30StandaloneAssets
Total assets¥32.7bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥32.3bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥30.3bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥28.7bnat 2026-06-30StandaloneLiabilities
Total liabilities¥19.2bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥20.6bnat 2026-06-30StandaloneNet assets
Net assets / equity¥13.7bnat 2025-06-30StandaloneNet assets
Net assets / equity¥13.2bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥12.6bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥7.9bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥23.8bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥17.0bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥53.652025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.842024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.152023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.422022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.012021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥53.052025-07-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.742024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.082023-07-01 → 2024-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.32022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.222021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2.52025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥4.52024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥4.52023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.52022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥92021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥147.31at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥97.64at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥91.96at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥87.42at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥60.69at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio40.6%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.3%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.5%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.0%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE43.8%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE12.5%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE10.2%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.5%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE14.0%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Employees275at 2026-06-30StandaloneNumber of employees
Employees259at 2025-06-30StandaloneNumber of employees
Employees246at 2024-06-30vStandaloneNumber of employees
Employees242at 2023-06-30vStandaloneNumber of employees
Employees247at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,460
ItemContextValueUnit
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)THE BANK OF NEW YORK MELLON 140044（常任代理人　㈱みずほ銀行決済営業部）
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMemberText · Plus
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)MSIP CLIENT SECURITIES （常任代理人　モルガン・スタンレーMUFG証券㈱）
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMemberText · Plus
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsOtherMemberText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesLessThanOneUnitMember－
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)㈱ブシロード
Address of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)東京都中野区中央一丁目38番１号
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Date of resolution dividends of surplusFilingDateInstant_Row1Member2026-09-29
Resolution dividends of surplusFilingDateInstant_Row1Member
Original text (Japanese)定時株主総会決議（予定）
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with corporate auditors (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000KidaniTakaakiMember
Original text (Japanese)代表取締役社長ブシロードユニットユニット長TCG本部長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000KidaniTakaakiMember
Original text (Japanese)木谷 高明
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000KidaniTakaakiMember1960-06-06
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35004-000KidaniTakaakiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000KidaniTakaakiMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000NemotoYukiMember
Original text (Japanese)取締役ライブエンタメユニットユニット長ブシロードユニットコンテンツ本部長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000NemotoYukiMember
Original text (Japanese)根本 雄貴
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000NemotoYukiMember1994-02-19
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35004-000NemotoYukiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000NemotoYukiMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000NaritaKouyuuMember
Original text (Japanese)取締役MDユニットユニット長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000NaritaKouyuuMember
Original text (Japanese)成田 耕祐
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000NaritaKouyuuMember1983-05-21
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35004-000NaritaKouyuuMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000NaritaKouyuuMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000MuraokaToshiyukiMember
Original text (Japanese)取締役ブシロードユニット副ユニット長経営管理本部長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000MuraokaToshiyukiMember
Original text (Japanese)村岡 敏行
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000MuraokaToshiyukiMember1976-11-20
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35004-000MuraokaToshiyukiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000MuraokaToshiyukiMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000InadaYouichiMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000InadaYouichiMember
Original text (Japanese)稲田 洋一
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000InadaYouichiMember1959-09-07
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35004-000InadaYouichiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35004-000InadaYouichiMember
Original text (Japanese)（注）３

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass