Quarterly report · Q2
7800.TEDINET S100TFE8
Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥8.1bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥82m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥266m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥71m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥203m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥307m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥71m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥307m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥49m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥147m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥192m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥876m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥876m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥846m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥898m | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥666m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.0bn | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥53m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥35m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥473m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥95m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.24 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.27 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.89 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.22 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.89 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,235,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1029383000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 719924000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 808838000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 3060000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 9456000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 2428371000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 1922604000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 212285000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 121831000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4239850000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3892114000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 44200000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 41093000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 68418000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 72473000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 56659000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 63524000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 169278000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 177091000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4409129000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4069205000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 63590000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 65577000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 99600000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 285315000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 387927000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 35590000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 21955000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 18044000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 19184000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 25986000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 29272000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1728526000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1223517000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 183800000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 33562000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 36842000 | JPY |
| Long term obligations to directors ncl | Prior1YearInstant_NonConsolidatedMember | 254335000 | JPY |
| Long term obligations to directors ncl | CurrentQuarterInstant_NonConsolidatedMember | 254335000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 287897000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 474977000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2016424000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1698495000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 37220000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 37220000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 273468000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |