Quarterly report · Q3
7800.TEDINET S100ROQ9
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥246m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥336m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥271m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥260m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥319m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥271m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥319m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥169m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥222m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥198m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥612m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥714m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥898m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥52.94 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.22 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.65 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.35 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.38 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,235,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 250
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term obligations to directors ncl | CurrentQuarterInstant_NonConsolidatedMember | 254335000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 282683000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 289281000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 611820000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1096102000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 37220000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 37220000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 273468000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 273468000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2121713000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2213182000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -31000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -157231000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2432370000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2366639000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 40548000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 37177000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 40548000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 37177000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2472918000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2403817000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3084738000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3499920000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4429878000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6358436000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2584796000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4224898000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1845082000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2133538000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1508840000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1887450000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 336241000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 246088000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 24988000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 1038000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 369000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 386000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 40000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 434000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 413000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 26851000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 444000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1216000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 17554000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |