Quarterly report · Q2
7800.TEDINET S100QQJ6
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥266m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥341m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥307m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥260m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥331m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥307m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥331m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥192m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥222m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥206m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥834m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥612m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥846m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥898m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥846m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥898m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥53m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥234m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥360m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥15m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥95m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥131m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥96m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.22 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.89 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.65 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.72 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.57 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,235,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -5476000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2472918000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2540833000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3084738000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3375146000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3301997000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4668181000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1906753000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3104125000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1395243000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1564055000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1054127000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1298303000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 341116000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 265751000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 40713000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 1038000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 360000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 249000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 40000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 412000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 404000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 42416000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 253000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 780000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 10293000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 428000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 125000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 39000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 10672000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1249000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 330848000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 306919000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 330848000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 306919000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 124700000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 115340000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 206147000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 191578000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 330848000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 306919000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 13434000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 12602000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 345000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |