Quarterly report · Q1
7800.TEDINET S100Q7IG
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥157m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥204m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥260m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥203m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥203m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥114m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥222m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥127m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥612m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥819m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥898m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.33 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.65 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.16 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,235,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3232900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 32329 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3235000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 32329 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 898135000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 819498000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 556416000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1102292000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 3698000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 10705000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 1315296000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 1505224000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 160914000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 113015000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -130000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2934331000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3550737000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 46691000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 49604000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 41385000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 40206000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 62330000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 100663000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 150406000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 190474000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3084738000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3741211000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 32693000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 100366000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 17500000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 212630000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 271125000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 67188000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 36837000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 29475000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 81186000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 329136000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1019866000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 28348000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 30720000 | JPY |
| Long term obligations to directors ncl | Prior1YearInstant_NonConsolidatedMember | 254335000 | JPY |
| Long term obligations to directors ncl | CurrentQuarterInstant_NonConsolidatedMember | 254335000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 282683000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |