Quarterly report · Q3
7800.TEDINET S100OZ3L
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.7bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥336m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥263m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥319m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥257m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥270m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥319m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥270m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥198m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥173m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥162m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥658m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥656m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥61.35 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.38 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.51 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.32 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.61 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥53.46 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.25 | 2020-10-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥19 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,235,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,235,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 249
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3233200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 32332 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3235000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 32332 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1279016000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1493598000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 426429000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 417347000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 4102000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 3632000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 954370000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 917725000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 103982000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 135448000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -407000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -399000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2767493000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2967352000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 57161000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 51798000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 44698000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 43735000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 75553000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 55575000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 177412000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 151109000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2944906000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3118462000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 34653000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 53129000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 35000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 154343000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 167932000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 37025000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 80628000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 23697000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 40357000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 39257000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 360077000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 375947000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 17500000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 23778000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 27391000 | JPY |
| Long term obligations to directors ncl | Prior1YearInstant_NonConsolidatedMember | 254335000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |