Quarterly report · Q2
7794.TEDINET S100S7W4
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥293m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥128m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥597m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥22m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥650m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥12m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥650m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥7m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥910m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥460m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥5.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥586m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥507m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥473m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥604m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥510m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥75m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.52 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.22 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.47 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.3 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.29 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.21 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.5 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 89.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,135,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,122,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,609,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1148284000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 229085000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 26638000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 80321000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 403173000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 335087000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 398875000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 40200000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 67802000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 37979000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 51749000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2962243000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2096524000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 925731000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 963100000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1976663000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2331548000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 63117000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 49115000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2965512000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3343765000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 6270000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5224000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 82430000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 96124000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3054213000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3445114000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6016457000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5541638000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 23089000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4910000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 118424000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 87499000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 371342000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 13316000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 22438000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 23821000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 180250000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 152499000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 740545000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 282047000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 231630000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 188178000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 10874000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 12985000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 102904000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 103274000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 345409000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |