Quarterly report · Q1
7794.TEDINET S100RLF8
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥580m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥104m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥241m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥21m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥273m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥11m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥273m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥4m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥910m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥197m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥923m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.3 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.47 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.83 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.21 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.95 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,122,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,122,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,545,300 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 6173000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 180250000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 457444000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 740545000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 598013000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 231630000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 209904000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 10874000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 11929000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 102904000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 103089000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 345409000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 324923000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1085954000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 922937000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1483815000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1483815000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2013415000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2013415000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1434947000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1431042000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1674000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1674000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4930502000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4926597000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4930502000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4926597000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6016457000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5849534000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 579680000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 70500000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 209140000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 51096000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 370540000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 19404000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 129097000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 123861000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 241443000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -104457000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 51326000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 85741000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 29000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 35000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 51356000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 85777000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 998000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 842000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 11222000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |