Tokyo Tape
Sign in
← Edp

Annual report

7794.TEDINET S100R3C9
Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥2.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥704m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥449m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥520m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥528m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥271m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥74m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥20m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥516m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥910m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥375m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥253m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥95m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥9m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2023-03-31StandaloneAssets
Total assets¥2.8bnat 2022-03-31StandaloneAssets
Total assets¥2.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥772mat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥896mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥718mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥948mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥372mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥635m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥441m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥192m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥545m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥401m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥434m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.9bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥16m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥526m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥309m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥72.472022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.832021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.312020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.272019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥488.372018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥69.212022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥375.74at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥187.57at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥152.42at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥95.52at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥39,428.05at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE26.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE20.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE20.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,122,500at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,180,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,453at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,753at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees56at 2023-03-31StandaloneNumber of employees
Employees44at 2022-03-31StandaloneNumber of employees
Employees34at 2021-03-31dStandaloneNumber of employees
Employees31at 2020-03-31dStandaloneNumber of employees
Employees26at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 828
ItemContextValueUnit
Finished goodsCurrentYearInstant_NonConsolidatedMember80321000JPY
Work in processPrior1YearInstant_NonConsolidatedMember129407000JPY
Work in processCurrentYearInstant_NonConsolidatedMember335087000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember24680000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember40200000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember19168000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember14007000JPY
Other caPrior1YearInstant_NonConsolidatedMember22959000JPY
Other caCurrentYearInstant_NonConsolidatedMember23971000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1418554000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2962243000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember202582000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember996323000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-41301000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-70591000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember161280000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember925731000JPY
StructuresPrior1YearInstant_NonConsolidatedMember406000JPY
StructuresCurrentYearInstant_NonConsolidatedMember32952000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-148000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-1714000JPY
Structures netPrior1YearInstant_NonConsolidatedMember258000JPY
Structures netCurrentYearInstant_NonConsolidatedMember31237000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember2102205000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember3297253000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-1043672000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-1320590000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember1058533000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember1976663000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember9781000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember14894000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-3804000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-5735000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember5976000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember9159000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember109810000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember22719000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1335860000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember2965512000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember5367000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember4942000JPY
Other iaPrior1YearInstant_NonConsolidatedMember579000JPY
Other iaCurrentYearInstant_NonConsolidatedMember1328000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember5946000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember6270000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember3556000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember5398000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember11553000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember34948000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember42083000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass