Quarterly report · Q3
7794.TEDINET S100Q5TO
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥387m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥528m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥393m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥384m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥727m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥375m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥286m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥5.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥996m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥772m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥294.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.16 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.13 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.1 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.35 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥280.29 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,624,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,180,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,146,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 258
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2618300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 26183 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2624200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 26183 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1066995000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2115178000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 137988000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 247984000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 17354000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 27677000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 129407000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 263966000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 24680000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 33489000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 42128000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 147166000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1418554000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2835462000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 161280000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 914337000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1058533000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1573622000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 109810000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 320995000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 6235000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 38771000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1335860000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2847727000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5946000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 6798000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 57192000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 53884000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1398999000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2908410000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2817554000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5743872000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 18311000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 15472000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 89784000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 119144000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 88784000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 289170000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 23168000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5758000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 119139000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |