Quarterly report · Q2
7794.TEDINET S100PLDY
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥597m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥650m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥528m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥650m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥460m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥375m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥1.1bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥772m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥3.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥473m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥635m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥510m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥545m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥16m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥191.52 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.47 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.13 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥182.52 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,609,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,180,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 57192000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 69909000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1398999000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1981168000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2817554000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5525842000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 18311000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 12239000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 89784000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 119864000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 88784000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 220365000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 23168000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 19914000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 119139000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 341694000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 357188000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 714078000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 350054000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 275082000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1707000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 11563000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 63344000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 63422000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 415105000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 350067000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 772294000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1064146000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 495170000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1473310000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1024770000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2002910000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 525319000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 985475000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2045259000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4461696000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2045259000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4461696000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2817554000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5525842000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1269016000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 410858000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 858157000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 260926000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 597231000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 81553000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 484000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 82038000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |