Annual report
7793.TEDINET S100OTBP
Period2021-05-01 → 2022-04-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 76
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥4.3bn | 2020-05-01 → 2021-04-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2019-05-01 → 2020-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2018-05-01 → 2019-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2017-05-01 → 2018-04-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥305m | 2021-05-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥221m | 2020-05-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥287m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥221m | 2020-05-01 → 2021-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥106m | 2019-05-01 → 2020-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6m | 2018-05-01 → 2019-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32m | 2017-05-01 → 2018-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥324m | 2021-05-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥182m | 2020-05-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥234m | 2021-05-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥153m | 2020-05-01 → 2021-04-30 | Standalone | Profit loss |
| Net income | ¥86m | 2019-05-01 → 2020-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥14m | 2018-05-01 → 2019-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥47m | 2017-05-01 → 2018-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.4bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2021-04-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2020-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥854m | at 2019-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥475m | at 2018-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥591m | at 2021-04-30 | Standalone | Net assets |
| Net assets / equity | ¥463m | at 2020-04-30d | Standalone | Net assets |
| Net assets / equity | ¥259m | at 2019-04-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥142m | at 2018-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥956m | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥574m | at 2021-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥956m | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥574m | at 2021-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥515m | at 2020-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥352m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥359m | 2020-05-01 → 2021-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥232m | 2019-05-01 → 2020-04-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥142m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥487m | 2020-05-01 → 2021-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥256m | 2019-05-01 → 2020-04-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥171m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥187m | 2020-05-01 → 2021-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥255m | 2019-05-01 → 2020-04-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥136.75 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.31 | 2020-05-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.91 | 2019-05-01 → 2020-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,206.44 | 2018-05-01 → 2019-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7,876.98 | 2017-05-01 → 2018-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥114.73 | 2021-05-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥546.91 | at 2022-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥358.47 | at 2021-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥253.37 | at 2020-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥12,447.18 | at 2019-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-351,500.95 | at 2018-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 53.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2020-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2019-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2018-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 25.3% | 2021-05-01 → 2022-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.0% | 2020-05-01 → 2021-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.8% | 2019-05-01 → 2020-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2018-05-01 → 2019-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.9% | 2017-05-01 → 2018-04-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,309,930 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,520,200 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,430,200 | at 2020-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,822 | at 2019-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,423 | at 2018-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 171 | at 2022-04-30 | Standalone | Number of employees |
| Employees | 158 | at 2021-04-30 | Standalone | Number of employees |
| Employees | 118 | at 2020-04-30d | Standalone | Number of employees |
| Employees | 90 | at 2019-04-30d | Standalone | Number of employees |
| Employees | 69 | at 2018-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 859
| Item | Context | Value | Unit |
|---|---|---|---|
| Class c preferred shares total number of issued shares (key data) | Prior1YearInstant_NonConsolidatedMember | － | |
| Class c preferred shares total number of issued shares (key data) | CurrentYearInstant_NonConsolidatedMember | － | |
| Class d preferred shares total number of issued shares (key data) | Prior4YearInstant_NonConsolidatedMember | 3700 | |
| Class d preferred shares total number of issued shares (key data) | Prior3YearInstant_NonConsolidatedMember | 3000 | |
| Class d preferred shares total number of issued shares (key data) | Prior2YearInstant_NonConsolidatedMember | 300000 | |
| Class d preferred shares total number of issued shares (key data) | Prior1YearInstant_NonConsolidatedMember | 300000 | |
| Class d preferred shares total number of issued shares (key data) | CurrentYearInstant_NonConsolidatedMember | － | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 142446000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 258597000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 462876000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 590701000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 1263303000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 475279000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 854098000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 1373238000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1941298000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 2355745000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant_NonConsolidatedMember | -351500.95 | |
| Net assets per share (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 12447.18 | |
| Net assets per share (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 253.37 | |
| Net assets per share (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 358.47 | |
| Net assets per share (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 546.91 | |
| Dividend paid per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 7876.98 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 1206.44 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 64.91 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 109.31 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 136.75 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 114.73 | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 0.300 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 0.303 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 0.337 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.304 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 0.536 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 0.269 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 0.069 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 0.238 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |