Quarterly report · Q2
7792.TEDINET S100TDKE
Period2023-10-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥741m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥661m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥742m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥670m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥742m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥670m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥505m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥645m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥445m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥379m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥956m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥674m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥142m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥84m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥59m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥181m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥410m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥210m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.01 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.53 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.84 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.67 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.97 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.36 | 2023-10-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.63 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.74 | 2022-10-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,018,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,018,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,980,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 261917000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 310882000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 331580000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 130579000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 126838000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1521000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1449000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3983781000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3911814000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 663228000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 660317000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 37884000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 32079000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 195468000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 285069000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 896580000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 977466000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4880362000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4889281000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 471466000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 339440000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 219136000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 152132000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 244195000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 244004000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 62769000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 46096000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 7896000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 6900000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 15316000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 15316000 | JPY |
| Provision for coupon certificates cl | Prior1YearInstant_NonConsolidatedMember | 2689000 | JPY |
| Provision for coupon certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 3050000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 586385000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 481878000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1609855000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1288818000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 468000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7327000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 4000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 4010000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4469000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11338000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1614324000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1300157000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 487234000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 487234000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 477234000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 477234000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2301599000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |