Quarterly report · Q2
7792.TEDINET S100QPKR
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥4.7bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥661m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥513m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥670m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥956m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥516m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥670m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥516m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥445m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥610m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥351m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥674m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥148m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥53m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥59m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥80m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥210m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥274m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥196m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.67 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.97 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.37 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.31 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.14 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.74 | 2022-10-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.84 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.4 | 2021-10-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥16 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,980,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,958,900 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,922,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 248033000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 152364000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 225666000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 124160000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 152693000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1399000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1209000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3256026000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3616749000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 324250000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 336797000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 265821000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 265821000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 55360000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 66581000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 645432000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 669200000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 47123000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 45302000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 155318000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 170677000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 847874000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 885180000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4103901000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4501929000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 138090000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 192659000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 183697000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 233337000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 35000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 35000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 77236000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 50950000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 251139000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 244578000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 40845000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 42232000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 4387000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 6161000 | JPY |
| Provision for coupon certificates cl | Prior1YearInstant_NonConsolidatedMember | 1669000 | JPY |
| Provision for coupon certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 2028000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 470096000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 510750000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1202163000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1317699000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 132500000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 115000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 22500000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1272000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |