Half-year report · Q2
7791.TEDINET S100UMYO
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥291m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥75m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥279m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥307m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥277m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥175m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥186m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥255m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥112m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥10.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥10.1bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥655m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥706m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥605m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥656m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥669m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥492m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥31m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥673m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥134m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥752m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥51m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥552m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥256m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.54 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.98 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.26 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 41.0% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,152,820 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 785715000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 718252000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 718195000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2716992000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2837180000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -35370000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -42955000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4185589000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4298135000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 36014000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 27481000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 36014000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 27481000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4221603000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4325617000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10761877000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10550140000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4572478000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5379806000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2236858000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2520719000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2335620000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2859087000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2260804000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2568328000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 74816000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 290758000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 38000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 41000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1363000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1902000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 479000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 108270000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 2499000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4243000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1487000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 113914000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6411000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 13830000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 17451000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 162000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 76000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 743000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 14069000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 18195000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 174661000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |