Quarterly report · Q3
7791.TEDINET S100STZ3
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥103m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥250m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥196m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥459m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥288m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥169m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥280m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥103m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥442m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥181m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥10.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥9.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥526m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥542m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.04 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.19 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.61 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.97 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,152,820 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 12775000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 535411000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 72298000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5228737000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6258016000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 29501000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 16720000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 237000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 19658000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 29738000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 36378000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 98860000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 128591000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 1200000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 1200000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 53755000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 68287000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 194958000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 276171000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 348773000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 474250000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5607249000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6768645000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9646356000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10606321000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 827179000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 647842000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 316052000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 269716000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1755000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1901000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 340000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 320000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 485085000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 658652000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 58019000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 101638000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 47405000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12562000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 98200000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 122348000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 30806000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 85017000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 184743000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 88441000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 19600000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 29000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 2520000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3572000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10777000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |