Quarterly report · Q1
7791.TEDINET S100RODL
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥61m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥85m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥59m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥459m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥83m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥59m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥83m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥36m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥442m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥53m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥10.0bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥440m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥542m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.8 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.61 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.92 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 40.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,152,820 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4081305000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1450000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1277000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 11061000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 353436000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 357953000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 65786000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 65786000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1420499000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1884800000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5595890000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5966105000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 785715000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 785715000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 715725000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 715725000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2589368000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2563948000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -37133000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -37133000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4053675000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4028255000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -3208000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7102000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -3208000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7102000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4050466000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4035358000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9646356000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10001464000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2331287000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2378347000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1157308000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1170686000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1173978000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1207660000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1088740000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1146301000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 85238000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 61359000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1261000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1363000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1139000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2654000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2401000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 4018000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3254000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |