Tokyo Tape
Sign in
← Dreambed

Annual report

7791.TEDINET S100R4TU
Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥9.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥427m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥648m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥459m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥676m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥730m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥469m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥503m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥621m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥632m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥442m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥446m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥522m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥332m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥285m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.6bnat 2023-03-31StandaloneAssets
Total assets¥8.3bnat 2022-03-31StandaloneAssets
Total assets¥7.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥542mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥492mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥583mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥426mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥459mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥491m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥505m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥350m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥519m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥662m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥822m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥170m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥252m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥892m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥783m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥22m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥300m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥803m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.612022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.652021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.392020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.662018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥158.382020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥118.722019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.522018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥987.6at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥915.66at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥669.72at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥658.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,487.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE26.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,152,820at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,152,820at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,292,820at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued125,926at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued95,926at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees371at 2023-03-31StandaloneNumber of employees
Employees358at 2022-03-31StandaloneNumber of employees
Employees349at 2021-03-31dStandaloneNumber of employees
Employees338at 2020-03-31dStandaloneNumber of employees
Employees331at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,059
ItemContextValueUnit
Net assetsCurrentYearInstant_NonConsolidatedMember4050466000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember8260360000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember9646356000JPY
Net salesPrior1YearDuration_NonConsolidatedMember9452467000JPY
Net salesCurrentYearDuration_NonConsolidatedMember9835281000JPY
Beginning merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember584140000JPY
Beginning merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember611254000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember2765477000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember3072501000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember1813483000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember1881692000JPY
Total cos and expenses from operating activitiesPrior1YearDuration_NonConsolidatedMember5163101000JPY
Total cos and expenses from operating activitiesCurrentYearDuration_NonConsolidatedMember5565448000JPY
Ending merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember611254000JPY
Ending merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember684478000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember4551847000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4880969000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember4900619000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4954311000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember4252210000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember4527131000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember648409000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember427180000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember10000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember4000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember2254000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember2473000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember－JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember49000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration_NonConsolidatedMember63640000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration_NonConsolidatedMember64550000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember1053000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember6846000JPY
Other noiCurrentYearDuration_NonConsolidatedMember7624000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember73805000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember74701000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember14841000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember17371000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember－JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember21400000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember492000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember－JPY
Going public expenses noePrior1YearDuration_NonConsolidatedMember28605000JPY
Going public expenses noeCurrentYearDuration_NonConsolidatedMember－JPY
Other noePrior1YearDuration_NonConsolidatedMember2661000JPY
Other noeCurrentYearDuration_NonConsolidatedMember3927000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember46599000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember42699000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember675614000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass