Tokyo Tape
Sign in
← Dreambed

Annual report

7791.TEDINET S100OGAP
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥9.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥648m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥705m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥676m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥730m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥469m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥503m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥560m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥632m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥729m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥446m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥522m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥332m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥285m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥239m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2022-03-31StandaloneAssets
Total assets¥7.1bnat 2021-03-31StandaloneAssets
Total assets¥6.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥4.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥633mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥583mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥426mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥459mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥505m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥350m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥519m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥662m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥822m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥170m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥252m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥783m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥22m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥300m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥803m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥112.652021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.392020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.662018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,487.22017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥158.382020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥118.722019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.522018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥493.92017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥915.66at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥669.72at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥658.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,487.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥26,949.74at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE26.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,152,820at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,292,820at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued125,926at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued95,926at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued95,926at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees358at 2022-03-31StandaloneNumber of employees
Employees349at 2021-03-31StandaloneNumber of employees
Employees338at 2020-03-31dStandaloneNumber of employees
Employees331at 2019-03-31dStandaloneNumber of employees
Employees320at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 987
ItemContextValueUnit
Lease obligations clCurrentYearInstant_NonConsolidatedMember3664000JPY
Other clPrior1YearInstant_NonConsolidatedMember75125000JPY
Other clCurrentYearInstant_NonConsolidatedMember35554000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember3785345000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember3719160000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember680000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember340000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember7462000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember3797000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember309013000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember297522000JPY
Other nclPrior1YearInstant_NonConsolidatedMember97306000JPY
Other nclCurrentYearInstant_NonConsolidatedMember97306000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1093781000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember738625000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember4879127000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember4457786000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember205000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember785715000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember135010000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember715725000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember135010000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember715725000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember51500000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember51500000JPY
Reserve for special depreciationPrior1YearInstant_NonConsolidatedMember44949000JPY
Reserve for special depreciationCurrentYearInstant_NonConsolidatedMember23038000JPY
General reservePrior1YearInstant_NonConsolidatedMember331702000JPY
General reserveCurrentYearInstant_NonConsolidatedMember331702000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1447382000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1906334000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1875534000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2312574000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2215544000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3814014000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-10267000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember-11440000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-10267000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-11440000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2205276000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3802574000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7084404000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember8260360000JPY
Net salesPrior1YearDuration_NonConsolidatedMember8976131000JPY
Net salesCurrentYearDuration_NonConsolidatedMember9452467000JPY
Beginning merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember571874000JPY
Beginning merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember584140000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember2503210000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember2765477000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember1764935000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass