Tokyo Tape
Sign in
← Dreambed

Annual report

7791.TEDINET S100OGAP
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥9.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥648m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥705m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥676m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥730m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥469m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥503m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥560m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥632m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥729m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥446m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥522m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥332m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥285m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥239m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2022-03-31StandaloneAssets
Total assets¥7.1bnat 2021-03-31StandaloneAssets
Total assets¥6.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥4.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥633mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥583mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥426mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥459mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥505m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥350m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥519m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥662m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥822m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥170m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥252m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥783m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥22m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥300m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥803m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥112.652021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.392020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.662018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,487.22017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥158.382020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥118.722019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.522018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥493.92017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥915.66at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥669.72at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥658.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,487.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥26,949.74at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE26.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,152,820at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,292,820at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued125,926at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued95,926at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued95,926at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees358at 2022-03-31StandaloneNumber of employees
Employees349at 2021-03-31StandaloneNumber of employees
Employees338at 2020-03-31dStandaloneNumber of employees
Employees331at 2019-03-31dStandaloneNumber of employees
Employees320at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 987
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember1606288000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-11440000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-11440000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3802574000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember729430000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember632388000JPY
Depreciation and amortization ope cfPrior1YearDuration_NonConsolidatedMember186861000JPY
Depreciation and amortization ope cfCurrentYearDuration_NonConsolidatedMember196220000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration_NonConsolidatedMember-227590000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration_NonConsolidatedMember-15454000JPY
Decrease increase in inventories ope cfPrior1YearDuration_NonConsolidatedMember-43181000JPY
Decrease increase in inventories ope cfCurrentYearDuration_NonConsolidatedMember-78549000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration_NonConsolidatedMember-29030000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration_NonConsolidatedMember-38975000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration_NonConsolidatedMember-1100000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration_NonConsolidatedMember200000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration_NonConsolidatedMember4060000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration_NonConsolidatedMember665000JPY
Increase decrease in provision for product warranties ope cfPrior1YearDuration_NonConsolidatedMember-18100000JPY
Increase decrease in provision for product warranties ope cfCurrentYearDuration_NonConsolidatedMember10400000JPY
Increase decrease in provision for retirement benefits ope cfPrior1YearDuration_NonConsolidatedMember-7816000JPY
Increase decrease in provision for retirement benefits ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Decrease increase in prepaid pension costs ope cfPrior1YearDuration_NonConsolidatedMember-11001000JPY
Decrease increase in prepaid pension costs ope cfCurrentYearDuration_NonConsolidatedMember-22343000JPY
Interest and dividends income ope cfPrior1YearDuration_NonConsolidatedMember-2820000JPY
Interest and dividends income ope cfCurrentYearDuration_NonConsolidatedMember-2264000JPY
Interest expenses ope cfPrior1YearDuration_NonConsolidatedMember16483000JPY
Interest expenses ope cfCurrentYearDuration_NonConsolidatedMember14841000JPY
Surrender value of insurance ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Surrender value of insurance ope cfCurrentYearDuration_NonConsolidatedMember-63640000JPY
Going public expenses ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Going public expenses ope cfCurrentYearDuration_NonConsolidatedMember28605000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration_NonConsolidatedMember0JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration_NonConsolidatedMember43028000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration_NonConsolidatedMember628000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember-129453000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember-13665000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember467370000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember691456000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration_NonConsolidatedMember2820000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration_NonConsolidatedMember2264000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember-16483000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-14841000JPY
Proceeds from surrender of value insurance ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from surrender of value insurance ope cfCurrentYearDuration_NonConsolidatedMember63640000JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-104043000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-237605000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember349664000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember504914000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass