Quarterly report · Q1
7782.TEDINET S100QQMK
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥93m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥38m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥113m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥66m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥82m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥66m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥45m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥82m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥45m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.09 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.1 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.04 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.46 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.07 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥51m |
| jpcrp040300-q1r_E32784-000Consulting Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥15m |
| jpcrp040300-q1r_E32784-000Consulting Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥15m |
| jpcrp040300-q1r_E32784-000Consulting Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥144m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥56m |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥94m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 363128000 | JPY |
| Gross profit | CurrentYTDDuration | 464796000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 325171000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 371523000 | JPY |
| Operating income | Prior1YTDDuration | 37956000 | JPY |
| Operating income | CurrentYTDDuration | 93273000 | JPY |
| Interest income noi | Prior1YTDDuration | 263000 | JPY |
| Interest income noi | CurrentYTDDuration | 8693000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2382000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 25235000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 21345000 | JPY |
| Other noi | Prior1YTDDuration | 1379000 | JPY |
| Other noi | CurrentYTDDuration | 379000 | JPY |
| Non operating income | Prior1YTDDuration | 29259000 | JPY |
| Non operating income | CurrentYTDDuration | 30417000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 993000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1527000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2787000 | JPY |
| Other noe | Prior1YTDDuration | 197000 | JPY |
| Other noe | CurrentYTDDuration | 622000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1191000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4936000 | JPY |
| Ordinary income | Prior1YTDDuration | 66025000 | JPY |
| Ordinary income | CurrentYTDDuration | 118753000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 130000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 130000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 65895000 | JPY |
| Income before income taxes | CurrentYTDDuration | 118753000 | JPY |
| Income taxes current | Prior1YTDDuration | 26939000 | JPY |
| Income taxes current | CurrentYTDDuration | 32914000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -5572000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 3342000 | JPY |
| Income taxes | Prior1YTDDuration | 21366000 | JPY |
| Income taxes | CurrentYTDDuration | 36257000 | JPY |
| Profit loss | Prior1YTDDuration | 44528000 | JPY |
| Profit loss | CurrentYTDDuration | 82496000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 44528000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 82496000 | JPY |
| Profit loss | Prior1YTDDuration | 44528000 | JPY |
| Profit loss | CurrentYTDDuration | 82496000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 89507000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 16197000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -1992000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -1060000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 87515000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 15137000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |