Quarterly report · Q1
7782.TEDINET S100QQMK
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥93m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥38m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥113m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥66m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥82m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥66m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥45m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥82m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥45m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.09 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.1 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.04 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.46 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.07 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥51m |
| jpcrp040300-q1r_E32784-000Consulting Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥15m |
| jpcrp040300-q1r_E32784-000Consulting Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥15m |
| jpcrp040300-q1r_E32784-000Consulting Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥144m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥56m |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E32784-000Contact Lens Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥94m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 560200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 560200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0816 | |
| Cash and deposits | Prior1YearInstant | 1132650000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1127972000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 983095000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1094415000 | JPY |
| Merchandise | Prior1YearInstant | 845434000 | JPY |
| Merchandise | CurrentQuarterInstant | 1241482000 | JPY |
| Supplies | Prior1YearInstant | 71087000 | JPY |
| Supplies | CurrentQuarterInstant | 82203000 | JPY |
| Advance payments trade | Prior1YearInstant | 73285000 | JPY |
| Advance payments trade | CurrentQuarterInstant | - | JPY |
| Income taxes receivable | Prior1YearInstant | 577000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 577000 | JPY |
| Derivatives ca | Prior1YearInstant | - | JPY |
| Derivatives ca | CurrentQuarterInstant | 2122000 | JPY |
| Margin for foreign exchange ca | Prior1YearInstant | 212969000 | JPY |
| Margin for foreign exchange ca | CurrentQuarterInstant | 234366000 | JPY |
| Other ca | Prior1YearInstant | 95081000 | JPY |
| Other ca | CurrentQuarterInstant | 135248000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -63506000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -63745000 | JPY |
| Current assets | Prior1YearInstant | 3350673000 | JPY |
| Current assets | CurrentQuarterInstant | 3854644000 | JPY |
| Property plant and equipment | Prior1YearInstant | 30796000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 30128000 | JPY |
| Goodwill | Prior1YearInstant | 40655000 | JPY |
| Goodwill | CurrentQuarterInstant | 39630000 | JPY |
| Other ia | Prior1YearInstant | 8516000 | JPY |
| Other ia | CurrentQuarterInstant | 16846000 | JPY |
| Intangible assets | Prior1YearInstant | 49172000 | JPY |
| Intangible assets | CurrentQuarterInstant | 56477000 | JPY |
| Deferred tax assets | Prior1YearInstant | 99059000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 88627000 | JPY |
| Other ioa | Prior1YearInstant | 47214000 | JPY |
| Other ioa | CurrentQuarterInstant | 47139000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -79000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -79000 | JPY |
| Investments and other assets | Prior1YearInstant | 146194000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 135686000 | JPY |
| Noncurrent assets | Prior1YearInstant | 226163000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 222292000 | JPY |
| Assets | Prior1YearInstant | 3576837000 | JPY |
| Assets | CurrentQuarterInstant | 4076937000 | JPY |
| Accounts payable trade | Prior1YearInstant | 71634000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 326333000 | JPY |
| Short term loans payable | Prior1YearInstant | 350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 650000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |