Half-year report · Q2
7781.TEDINET S100V97A
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥35.3bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥748m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥675m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥776m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥709m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥775m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥711m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥491m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥757m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥452m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥492m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥452m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥12.6bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.8bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥892m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥652m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥92m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥70m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥42m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥465m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥534m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥353m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥64.49 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.32 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.19 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.78 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.86 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.04 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.7% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥758m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥669m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥89m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2024-12-31 | ¥190m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥94m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥94m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥525m |
| jpcrp040300-q2r_E31602-000Insourcing Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥14.7bn |
| jpcrp040300-q2r_E31602-000Insourcing Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥14.7bn |
| jpcrp040300-q2r_E31602-000Insourcing Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E31602-000Overseas Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E31602-000Overseas Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E31602-000Overseas Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥2m |
| jpcrp040300-q2r_E31602-000Overseas Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥18m |
| jpcrp040300-q2r_E31602-000Technology Fieldreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥1.6bn |
| jpcrp040300-q2r_E31602-000Technology Fieldreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥1.6bn |
| jpcrp040300-q2r_E31602-000Technology Fieldreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥3m |
| jpcrp040300-q2r_E31602-000Technology Fieldreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥58m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥17.4bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥17.4bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥5m |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-12-31 | ¥616m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-12-31 | ¥540m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥76m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2023-12-31 | ¥122m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-12-31 | −¥94m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-12-31 | −¥94m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥477m |
| jpcrp040300-q2r_E31602-000Insourcing Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥14.2bn |
| jpcrp040300-q2r_E31602-000Insourcing Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥14.2bn |
| jpcrp040300-q2r_E31602-000Insourcing Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥886m |
| jpcrp040300-q2r_E31602-000Overseas Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E31602-000Overseas Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E31602-000Overseas Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q2r_E31602-000Overseas Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥47m |
| jpcrp040300-q2r_E31602-000Technology Fieldreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E31602-000Technology Fieldreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E31602-000Technology Fieldreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥16m |
| jpcrp040300-q2r_E31602-000Technology Fieldreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥95m |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥17.2bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥17.1bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥18m |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 11212000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1563000 | JPY |
| Income before income taxes | Prior1YTDDuration | 711268000 | JPY |
| Income before income taxes | CurrentYTDDuration | 774965000 | JPY |
| Income taxes current | Prior1YTDDuration | 265333000 | JPY |
| Income taxes current | CurrentYTDDuration | 288206000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -6502000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -5733000 | JPY |
| Income taxes | Prior1YTDDuration | 258831000 | JPY |
| Income taxes | CurrentYTDDuration | 282473000 | JPY |
| Profit loss | Prior1YTDDuration | 452436000 | JPY |
| Profit loss | CurrentYTDDuration | 492492000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 907000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1149000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 451529000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 491342000 | JPY |
| Profit loss | Prior1YTDDuration | 452436000 | JPY |
| Profit loss | CurrentYTDDuration | 492492000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1019000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3891000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1019000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3891000 | JPY |
| Comprehensive income | Prior1YTDDuration | 453456000 | JPY |
| Comprehensive income | CurrentYTDDuration | 496383000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 452539000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 495216000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 917000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1167000 | JPY |
| Income before income taxes | Prior1YTDDuration | 711268000 | JPY |
| Income before income taxes | CurrentYTDDuration | 774965000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 30394000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 36968000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 4904000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 140000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -1071000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -86000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 29044000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 25942000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 72184000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 55744000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 540000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 3630000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -261000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1442000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 2244000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 7587000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -19861000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -28082000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 696000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 574000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |