Quarterly report · Q3
7781.TEDINET S100TG1P
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.3bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥31.7bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥855m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥784m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥896m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥949m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥825m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥899m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥819m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥583m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥549m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥507m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥585m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥507m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥79.02 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.84 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.99 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.24 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.98 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.31 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.96 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.52 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-03-31 | ¥978m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-03-31 | ¥860m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥118m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-03-31 | ¥250m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥139m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥139m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥699m |
| jpcrp040300-q3r_E31602-000Outsourcing Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥21.0bn |
| jpcrp040300-q3r_E31602-000Outsourcing Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥21.0bn |
| jpcrp040300-q3r_E31602-000Outsourcing Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q3r_E31602-000Overseas Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q3r_E31602-000Overseas Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q3r_E31602-000Overseas Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥2m |
| jpcrp040300-q3r_E31602-000Overseas Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥68m |
| jpcrp040300-q3r_E31602-000Technology Fieldreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q3r_E31602-000Technology Fieldreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q3r_E31602-000Technology Fieldreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥18m |
| jpcrp040300-q3r_E31602-000Technology Fieldreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥134m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥25.4bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥25.4bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥21m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥26.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥139m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥791m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥695m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | ¥126m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥623m |
| jpcrp040300-q3r_E31602-000Outsourcing Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥18.9bn |
| jpcrp040300-q3r_E31602-000Outsourcing Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥18.9bn |
| jpcrp040300-q3r_E31602-000Outsourcing Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E31602-000Overseas Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E31602-000Overseas Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E31602-000Overseas Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q3r_E31602-000Overseas Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥56m |
| jpcrp040300-q3r_E31602-000Technology Fieldreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E31602-000Technology Fieldreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E31602-000Technology Fieldreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q3r_E31602-000Technology Fieldreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥69m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥22.8bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥22.8bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥7m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥103m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)爽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)熊谷 輝美 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)池田 博行 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 23519135000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 26264124000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 31674036000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 824715000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 896440000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 948520000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 506590000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 583327000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 549127000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 499224000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 583961000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 545902000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3911351000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 4250765000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3987200000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 9789110000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 11202522000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 10114410000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 69.24 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 79.02 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 74.99 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 66.52 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 76.31 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 71.96 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.400 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.379 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.394 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 15.98 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 17.84 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7888800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7888800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7888800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7888800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 492700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 7369500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 73695 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 7864800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 73695 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 492700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |