Annual report
7781.TEDINET S100P96Z
Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.0bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2020-07-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2018-07-01 → 2019-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2017-07-01 → 2018-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥692m | 2021-07-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥532m | 2020-07-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥776m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥646m | 2020-07-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥246m | 2018-07-01 → 2019-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥215m | 2017-07-01 → 2018-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥721m | 2021-07-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥679m | 2020-07-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥409m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥413m | 2020-07-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥294m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥365m | 2018-07-01 → 2019-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥348m | 2017-07-01 → 2018-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥409m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥413m | 2020-07-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2019-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.2bn | at 2018-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2021-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2020-06-30d | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2019-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2018-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2020-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2019-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.0bn | at 2018-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥245m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥893m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥499m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥582m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥463m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥350m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥71m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥39m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥137m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥64m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥371m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥393m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥532m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥81m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥364m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥59.04 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.4 | 2020-07-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.76 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.4 | 2018-07-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.71 | 2017-07-01 → 2018-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥54.79 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.82 | 2020-07-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.5 | 2019-07-01 → 2020-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.01 | 2018-07-01 → 2019-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.92 | 2017-07-01 → 2018-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥490.07 | at 2022-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥465.67 | at 2021-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥420.24 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥396.05 | at 2019-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥360.24 | at 2018-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 41.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2019-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2018-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 12.1% | 2021-07-01 → 2022-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.6% | 2020-07-01 → 2021-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2018-07-01 → 2019-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.8% | 2017-07-01 → 2018-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,826 | at 2022-06-30 | Cons. | Number of employees |
| Employees | 2,461 | at 2021-06-30 | Cons. | Number of employees |
| Employees | 2,196 | at 2020-06-30d | Cons. | Number of employees |
| Employees | 1,878 | at 2019-06-30d | Cons. | Number of employees |
| Employees | 1,511 | at 2018-06-30d | Cons. | Number of employees |
| Revenue | ¥989m | 2021-07-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥456m | 2020-07-01 → 2021-06-30 | Standalone | Net sales |
| Revenue | ¥334m | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥299m | 2018-07-01 → 2019-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥172m | 2017-07-01 → 2018-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥757m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥242m | 2020-07-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥768m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥251m | 2020-07-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥119m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥82m | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33m | 2017-07-01 → 2018-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥787m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥191m | 2020-07-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥705m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥165m | 2020-07-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | −¥359m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥69m | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥15m | 2017-07-01 → 2018-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2021-06-30 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.4bn | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.1bn | at 2018-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥520m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥865m | at 2021-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2020-06-30d | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.9bn | at 2018-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥322m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥391m | at 2021-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥101.7 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.05 | 2020-07-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.18 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.89 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.18 | 2017-07-01 → 2018-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥94.38 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.23 | 2020-07-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.06 | 2018-07-01 → 2019-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥48 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2020-07-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2019-07-01 → 2020-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2018-07-01 → 2019-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2017-07-01 → 2018-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥283.25 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥201.46 | at 2021-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥192.29 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥266.37 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥273.72 | at 2018-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2018-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 40.9% | 2021-07-01 → 2022-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2020-07-01 → 2021-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2018-07-01 → 2019-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,870,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,608,400 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,599,600 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,793,800 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,789,400 | at 2018-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 8 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 7 | at 2021-06-30 | Standalone | Number of employees |
| Employees | 8 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 8 | at 2019-06-30d | Standalone | Number of employees |
| Employees | 4 | at 2018-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 100
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-07-01 → 2022-06-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-07-01 → 2022-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-06-30 | 78 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2022-06-30 | ¥851m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2022-06-30 | ¥749m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-06-30 | ¥439m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2022-06-30 | ¥112m |
| Reconciling Itemsreconciling | capex | 2021-07-01 → 2022-06-30 | ¥78m |
| Reconciling Itemsreconciling | depreciation | 2021-07-01 → 2022-06-30 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-06-30 | −¥114m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-06-30 | −¥114m |
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | ¥4.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-06-30 | −¥848m |
| Outsourcing Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥21m |
| Outsourcing Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥29m |
| Outsourcing Businessreportable segment | employees | at 2022-06-30 | 2200 pure |
| Outsourcing Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥22.8bn |
| Outsourcing Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥22.8bn |
| Outsourcing Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥5m |
| Outsourcing Businessreportable segment | segment assets | at 2022-06-30 | ¥3.0bn |
| Outsourcing Businessreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥1.4bn |
| Overseas Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥589,000 |
| Overseas Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥1m |
| Overseas Businessreportable segment | employees | at 2022-06-30 | 43 pure |
| Overseas Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥2.2bn |
| Overseas Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥2.2bn |
| Overseas Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥3m |
| Overseas Businessreportable segment | segment assets | at 2022-06-30 | ¥390m |
| Overseas Businessreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥50m |
| Technology Fieldreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥40m |
| Technology Fieldreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥6m |
| Technology Fieldreportable segment | employees | at 2022-06-30 | 457 pure |
| Technology Fieldreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥2.2bn |
| Technology Fieldreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥2.2bn |
| Technology Fieldreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥5m |
| Technology Fieldreportable segment | segment assets | at 2022-06-30 | ¥364m |
| Technology Fieldreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥6m |
| —segment total | capex | 2021-07-01 → 2022-06-30 | ¥61m |
| —segment total | depreciation | 2021-07-01 → 2022-06-30 | ¥36m |
| —segment total | employees | at 2022-06-30 | 2700 pure |
| —segment total | revenue | 2021-07-01 → 2022-06-30 | ¥27.2bn |
| —segment total | revenue external | 2021-07-01 → 2022-06-30 | ¥27.2bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥13m |
| —segment total | segment assets | at 2022-06-30 | ¥3.8bn |
| —segment total | segment profit | 2021-07-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-07-01 → 2022-06-30 | ¥108m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-07-01 → 2022-06-30 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-06-30 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-06-30 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥114m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-07-01 → 2021-06-30 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-07-01 → 2021-06-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-07-01 → 2021-06-30 | ¥742m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-07-01 → 2021-06-30 | ¥641m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-06-30 | ¥350m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-07-01 → 2021-06-30 | ¥24m |
| Reconciling Itemsreconciling | capex | 2020-07-01 → 2021-06-30 | ¥26m |
| Reconciling Itemsreconciling | depreciation | 2020-07-01 → 2021-06-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2020-07-01 → 2021-06-30 | −¥114m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-07-01 → 2021-06-30 | −¥114m |
| Reconciling Itemsreconciling | segment assets | at 2021-06-30 | ¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2020-07-01 → 2021-06-30 | −¥714m |
| Outsourcing Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥6m |
| Outsourcing Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥28m |
| Outsourcing Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥19.0bn |
| Outsourcing Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥19.0bn |
| Outsourcing Businessreportable segment | segment assets | at 2021-06-30 | ¥2.6bn |
| Outsourcing Businessreportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥1.3bn |
| Overseas Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥2m |
| Overseas Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥2m |
| Overseas Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥1.6bn |
| Overseas Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥1.6bn |
| Overseas Businessreportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥2m |
| Overseas Businessreportable segment | segment assets | at 2021-06-30 | ¥390m |
| Overseas Businessreportable segment | segment profit | 2020-07-01 → 2021-06-30 | −¥45m |
| Technology Fieldreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥3m |
| Technology Fieldreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥1m |
| Technology Fieldreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥1.8bn |
| Technology Fieldreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥1.8bn |
| Technology Fieldreportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥11m |
| Technology Fieldreportable segment | segment assets | at 2021-06-30 | ¥258m |
| Technology Fieldreportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥13m |
| —segment total | capex | 2020-07-01 → 2021-06-30 | ¥11m |
| —segment total | depreciation | 2020-07-01 → 2021-06-30 | ¥30m |
| —segment total | revenue | 2020-07-01 → 2021-06-30 | ¥22.4bn |
| —segment total | revenue external | 2020-07-01 → 2021-06-30 | ¥22.4bn |
| —segment total | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥13m |
| —segment total | segment assets | at 2021-06-30 | ¥3.2bn |
| —segment total | segment profit | 2020-07-01 → 2021-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-07-01 → 2021-06-30 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-07-01 → 2021-06-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-07-01 → 2021-06-30 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-07-01 → 2021-06-30 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥114m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-07-01 → 2021-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,430
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentYearInstant | 144579000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 1074162000 | JPY |
| Accrued consumption taxes | CurrentYearInstant | 725728000 | JPY |
| Other cl | Prior1YearInstant | 244006000 | JPY |
| Other cl | CurrentYearInstant | 271950000 | JPY |
| Current liabilities | Prior1YearInstant | 3764495000 | JPY |
| Current liabilities | CurrentYearInstant | 3931036000 | JPY |
| Long term loans payable | Prior1YearInstant | 217831000 | JPY |
| Long term loans payable | CurrentYearInstant | 64828000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 621764000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 755849000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 313363000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 313363000 | JPY |
| Other ncl | Prior1YearInstant | 66985000 | JPY |
| Other ncl | CurrentYearInstant | 65225000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1219944000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 1199266000 | JPY |
| Liabilities | Prior1YearInstant | 4984439000 | JPY |
| Liabilities | CurrentYearInstant | 5130302000 | JPY |
| Capital stock | Prior1YearInstant | 440578000 | JPY |
| Capital stock | CurrentYearInstant | 517921000 | JPY |
| Capital surplus | Prior1YearInstant | 360509000 | JPY |
| Capital surplus | CurrentYearInstant | 437852000 | JPY |
| Retained earnings | Prior1YearInstant | 2545250000 | JPY |
| Retained earnings | CurrentYearInstant | 2823514000 | JPY |
| Treasury stock | Prior1YearInstant | -157021000 | JPY |
| Treasury stock | CurrentYearInstant | -195142000 | JPY |
| Shareholders equity | Prior1YearInstant | 3189317000 | JPY |
| Shareholders equity | CurrentYearInstant | 3584145000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 61000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | -260000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 61000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | -260000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 960000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 301000 | JPY |
| Non controlling interests | Prior1YearInstant | 9000 | JPY |
| Non controlling interests | CurrentYearInstant | 69000 | JPY |
| Net assets | Prior1YearInstant | 3190348000 | JPY |
| Net assets | CurrentYearInstant | 3584256000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8174788000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 8714559000 | JPY |
| Net sales | Prior1YearDuration | 23043217000 | JPY |
| Net sales | CurrentYearDuration | 27978465000 | JPY |
| Cost of sales | Prior1YearDuration | 19033029000 | JPY |
| Cost of sales | CurrentYearDuration | 23175548000 | JPY |
| Gross profit | Prior1YearDuration | 4010187000 | JPY |
| Gross profit | CurrentYearDuration | 4802917000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3477944000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 4110841000 | JPY |
| Operating income | Prior1YearDuration | 532243000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |