Half-year report · HY
7780.TEDINET S100X2E9
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥121.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥187.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥187.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥183.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥100.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥101.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥86.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥86.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥85.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥42.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥35.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥714m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥787m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.81 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.72 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.67 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.61 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.86 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.96 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥194m |
| Vision Care Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥57.3bn |
| Vision Care Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥57.3bn |
| Vision Care Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥8.3bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥57.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥57.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥61.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥61.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥540m |
| Vision Care Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥56.3bn |
| Vision Care Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥56.3bn |
| Vision Care Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥56.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥56.3bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥60.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥60.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥8.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 539
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 1000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 2000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 5568000000 | JPY |
| Income before income taxes | InterimDuration | 5005000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 3737000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 4536000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 230000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 297000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -70000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -91000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 303000000 | JPY |
| Interest expenses ope cf | InterimDuration | 405000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -24000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 118000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -480000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -376000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -891000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -1443000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -807000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -442000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -243000000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -950000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -88000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 299000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -496000000 | JPY |
| Other net ope cf | InterimDuration | 1072000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 6737000000 | JPY |
| Subtotal ope cf | InterimDuration | 8431000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 64000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 80000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -288000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -397000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1317000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1854000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 5195000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 6260000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -1375000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -639000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -8155000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -8997000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 0 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 1000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | -2066000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | － | JPY |
| Other net inv cf | Prior1InterimDuration | -85000000 | JPY |
| Other net inv cf | InterimDuration | 134000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -11682000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -9500000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -101000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 3223000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |