Half-year report · HY

Period2025-05-01 → 2025-10-31
Filed2025-12-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥4.8bn2025-05-01 → 2025-10-31Cons.Net sales
Revenue¥3.3bn2024-05-01 → 2024-10-31Cons.Net sales
Operating income¥361m2025-05-01 → 2025-10-31Cons.Operating income
Operating income−¥532m2024-05-01 → 2024-10-31Cons.Operating income
Ordinary income¥2.0bn2025-05-01 → 2025-10-31Cons.Ordinary income
Ordinary income−¥2.5bn2024-05-01 → 2025-04-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥798m2024-05-01 → 2024-10-31Cons.Ordinary income
Profit before tax¥2.0bn2025-05-01 → 2025-10-31Cons.Income before income taxes
Profit before tax−¥795m2024-05-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)¥1.7bn2025-05-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.5bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥806m2024-05-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income¥1.7bn2025-05-01 → 2025-10-31Cons.Profit loss
Net income−¥806m2024-05-01 → 2024-10-31Cons.Profit loss
Total assets¥6.8bnat 2025-10-31Cons.Assets
Total assets¥6.5bnat 2025-04-30Cons.Assets
Total assets¥6.7bnat 2024-10-31Cons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2025-10-31Cons.Liabilities
Total liabilities¥4.3bnat 2025-04-30Cons.Liabilities
Net assets / equity¥4.0bnat 2025-10-31Cons.Net assets
Net assets / equity¥2.2bnat 2025-04-30Cons.Net assets
Net assets / equity¥1.8bnat 2024-10-31Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-04-30vCons.Cash and cash equivalents
Operating cash flow−¥38m2025-05-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.7bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.0bn2024-05-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥23m2025-05-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2024-05-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥8m2025-05-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2024-05-01 → 2024-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥14.882025-05-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.22024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.792024-05-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.122025-05-01 → 2025-10-31Cons.Diluted earnings per share (5-year summary)
Equity ratio51.1%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2024-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 424
ItemContextValueUnit
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Material matters relating to going concern etc business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所グロース市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholdersInterimInstant_No2MajorShareholdersMemberBNP PARIBAS FINANCIAL MARKETS
Address major shareholdersInterimInstant_No2MajorShareholdersMember20 BOULEVARD DES ITALIENS 75009 PARIS FRANCA
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)永野 恵嗣
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都世田谷区
Name major shareholdersInterimInstant_No5MajorShareholdersMemberNOMURA INTERNATIONAL PLC A/C JAPAN FLOW
Address major shareholdersInterimInstant_No5MajorShareholdersMember1 ANGEL LANE,LONDIN,EC4R 3AB,UK
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)寺西 雅行
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)大阪府堺市
Name major shareholdersInterimInstant_No7MajorShareholdersMemberUBS AG LONDON ASIA EQUITIES
Address major shareholdersInterimInstant_No7MajorShareholdersMember5 BROADGATE LONDON EC2M 2QS UK
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)松本 松二
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都渋谷区
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)山田 祥美
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都中野区
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)小林 達雄
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)千葉県木更津市
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であります。単元株式数 100株
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社スリー・ディー・マトリックス
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都千代田区麹町三丁目2番4号

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-04-30pass
balance sheet identityconsolidated 2025-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2025-10-31pass