Half-year report · HY

Period2025-05-01 → 2025-10-31
Filed2025-12-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥4.8bn2025-05-01 → 2025-10-31Cons.Net sales
Revenue¥3.3bn2024-05-01 → 2024-10-31Cons.Net sales
Operating income¥361m2025-05-01 → 2025-10-31Cons.Operating income
Operating income−¥532m2024-05-01 → 2024-10-31Cons.Operating income
Ordinary income¥2.0bn2025-05-01 → 2025-10-31Cons.Ordinary income
Ordinary income−¥2.5bn2024-05-01 → 2025-04-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥798m2024-05-01 → 2024-10-31Cons.Ordinary income
Profit before tax¥2.0bn2025-05-01 → 2025-10-31Cons.Income before income taxes
Profit before tax−¥795m2024-05-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)¥1.7bn2025-05-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.5bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥806m2024-05-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income¥1.7bn2025-05-01 → 2025-10-31Cons.Profit loss
Net income−¥806m2024-05-01 → 2024-10-31Cons.Profit loss
Total assets¥6.8bnat 2025-10-31Cons.Assets
Total assets¥6.5bnat 2025-04-30Cons.Assets
Total assets¥6.7bnat 2024-10-31Cons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2025-10-31Cons.Liabilities
Total liabilities¥4.3bnat 2025-04-30Cons.Liabilities
Net assets / equity¥4.0bnat 2025-10-31Cons.Net assets
Net assets / equity¥2.2bnat 2025-04-30Cons.Net assets
Net assets / equity¥1.8bnat 2024-10-31Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-04-30vCons.Cash and cash equivalents
Operating cash flow−¥38m2025-05-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.7bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.0bn2024-05-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥23m2025-05-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2024-05-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥8m2025-05-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2024-05-01 → 2024-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥14.882025-05-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.22024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.792024-05-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.122025-05-01 → 2025-10-31Cons.Diluted earnings per share (5-year summary)
Equity ratio51.1%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2024-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 424
ItemContextValueUnit
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.0556
Number of shares heldInterimInstant_No2MajorShareholdersMember2843900
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0237
Number of shares heldInterimInstant_No3MajorShareholdersMember2124200
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0177
Number of shares heldInterimInstant_No4MajorShareholdersMember1858100
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0155
Number of shares heldInterimInstant_No5MajorShareholdersMember1301308
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0108
Number of shares heldInterimInstant_No6MajorShareholdersMember1190000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0099
Number of shares heldInterimInstant_No7MajorShareholdersMember1178045
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0098
Number of shares heldInterimInstant_No8MajorShareholdersMember1080000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0090
Number of shares heldInterimInstant_No9MajorShareholdersMember1045400
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0087
Number of shares heldInterimInstant_No10MajorShareholdersMember828100
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0069
Number of shares heldInterimInstant20136153
Shareholding ratioInterimInstant0.1675
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1201933
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember120193300
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember19257
Number of shares issued shares voting rightsInterimInstant120212757
Number of voting rights issued shares voting rightsInterimInstant1201933
Number of shares held in own name treasury shares etcInterimInstant_Row1Member200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcInterimInstant200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant200
Shareholding ratio treasury shares etcInterimInstant0.0000
Cash and depositsPrior1YearInstant1580268000JPY
Cash and depositsInterimInstant1579489000JPY
Accounts receivable tradePrior1YearInstant1970154000JPY
Accounts receivable tradeInterimInstant2355695000JPY
InventoriesPrior1YearInstant2491183000JPY
InventoriesInterimInstant2468883000JPY
Advance payments tradePrior1YearInstant183345000JPY
Advance payments tradeInterimInstant193163000JPY
Other caPrior1YearInstant238560000JPY
Other caInterimInstant173968000JPY
Allowance for doubtful accounts caPrior1YearInstant-44725000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-04-30pass
balance sheet identityconsolidated 2025-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2025-10-31pass