Quarterly report · Q2
7777.TEDINET S100SFSY
Period2023-05-01 → 2023-10-31
Filed2023-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥984m | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | −¥1.6bn | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥41m | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.4bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥357m | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥34m | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥379m | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥139m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.4bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥381m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥139m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | −¥381m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥6.4bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥604m | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥525m | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.6bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.5bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥82m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥58m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.9bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.0bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.05 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.09 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.64 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.55 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.41 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 1.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.3% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.2% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant | 168839000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -53559000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -55586000 | JPY |
| Current assets | Prior1YearInstant | 5667419000 | JPY |
| Current assets | CurrentQuarterInstant | 6315352000 | JPY |
| Property plant and equipment | Prior1YearInstant | - | JPY |
| Property plant and equipment | CurrentQuarterInstant | - | JPY |
| Intangible assets | Prior1YearInstant | - | JPY |
| Intangible assets | CurrentQuarterInstant | - | JPY |
| Investments and other assets | Prior1YearInstant | 158099000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 111563000 | JPY |
| Noncurrent assets | Prior1YearInstant | 158099000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 111563000 | JPY |
| Assets | Prior1YearInstant | 5825518000 | JPY |
| Assets | CurrentQuarterInstant | 6426915000 | JPY |
| Short term loans payable | Prior1YearInstant | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 300000000 | JPY |
| Current portion of convertible bond type bonds with share acquisition rights cl | Prior1YearInstant | - | JPY |
| Current portion of convertible bond type bonds with share acquisition rights cl | CurrentQuarterInstant | 660660000 | JPY |
| Accounts payable other | Prior1YearInstant | 478703000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 275978000 | JPY |
| Income taxes payable | Prior1YearInstant | 72729000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 258306000 | JPY |
| Other cl | Prior1YearInstant | 251463000 | JPY |
| Other cl | CurrentQuarterInstant | 312371000 | JPY |
| Current liabilities | Prior1YearInstant | 1302897000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1807316000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 3873820000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 3873820000 | JPY |
| Other ncl | Prior1YearInstant | 124029000 | JPY |
| Other ncl | CurrentQuarterInstant | 141861000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3997849000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4015681000 | JPY |
| Liabilities | Prior1YearInstant | 5300746000 | JPY |
| Liabilities | CurrentQuarterInstant | 5822997000 | JPY |
| Capital stock | Prior1YearInstant | 12675385000 | JPY |
| Capital stock | CurrentQuarterInstant | 13399274000 | JPY |
| Capital surplus | Prior1YearInstant | 12665105000 | JPY |
| Capital surplus | CurrentQuarterInstant | 13388994000 | JPY |
| Retained earnings | Prior1YearInstant | -23508739000 | JPY |
| Retained earnings | CurrentQuarterInstant | -23647750000 | JPY |
| Treasury stock | Prior1YearInstant | -153000 | JPY |
| Treasury stock | CurrentQuarterInstant | -153000 | JPY |
| Shareholders equity | Prior1YearInstant | 1831599000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3140365000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -447000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1816337000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3049788000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1816785000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |