Annual report
7777.TEDINET S100RGD2
Period2022-05-01 → 2023-04-30
Filed2023-07-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 127
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | −¥3.2bn | 2022-05-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | −¥2.7bn | 2021-05-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | −¥2.4bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.8bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.9bn | 2020-05-01 → 2021-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.0bn | 2019-05-01 → 2020-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.4bn | 2018-05-01 → 2019-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.4bn | 2022-05-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.9bn | 2021-05-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.4bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.9bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.0bn | 2020-05-01 → 2021-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.1bn | 2019-05-01 → 2020-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.6bn | 2018-05-01 → 2019-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥2.4bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | −¥1.9bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.1bn | at 2020-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.1bn | at 2019-04-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥525m | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-04-30d | Cons. | Net assets |
| Net assets / equity | ¥473m | at 2020-04-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.5bn | at 2019-04-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2020-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.8bn | at 2019-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥4.6bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.9bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.2bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.2bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.3bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥82m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥80m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥160m | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥113m | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥137m | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥3.0bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.7bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.5bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.1bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-40.64 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.2 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.65 | 2020-05-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.36 | 2019-05-01 → 2020-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-97.41 | 2018-05-01 → 2019-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥0.23 | at 2023-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥17.84 | at 2022-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥27.25 | at 2021-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1.8 | at 2020-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥40.34 | at 2019-04-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 0.3% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2021-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.8% | at 2020-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2019-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 108 | at 2023-04-30 | Cons. | Number of employees |
| Employees | 85 | at 2022-04-30 | Cons. | Number of employees |
| Employees | 69 | at 2021-04-30d | Cons. | Number of employees |
| Employees | 65 | at 2020-04-30d | Cons. | Number of employees |
| Employees | 55 | at 2019-04-30d | Cons. | Number of employees |
| Revenue | ¥1.9bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | −¥992m | 2022-05-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | −¥871m | 2021-05-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | −¥180m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥44m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥727m | 2020-05-01 → 2021-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.6bn | 2019-05-01 → 2020-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2018-05-01 → 2019-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.2bn | 2022-05-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥2.3bn | 2021-05-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | −¥3.2bn | 2022-05-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | −¥2.3bn | 2021-05-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | −¥2.7bn | 2020-05-01 → 2021-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.8bn | 2019-05-01 → 2020-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.5bn | 2018-05-01 → 2019-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.1bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2021-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.0bn | at 2020-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2019-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥831m | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-04-30d | Standalone | Net assets |
| Net assets / equity | ¥420m | at 2020-04-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.5bn | at 2019-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥762m | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-53.84 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.15 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.57 | 2020-05-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.33 | 2019-05-01 → 2020-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-93.7 | 2018-05-01 → 2019-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4.99 | at 2023-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥23.82 | at 2022-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥25.6 | at 2021-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥0.14 | at 2020-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥39.59 | at 2019-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 4.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2021-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.1% | at 2020-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2019-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 64,384,509 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 55,131,375 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 44,416,226 | at 2021-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,876,450 | at 2020-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,053,100 | at 2019-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 21 | at 2023-04-30 | Standalone | Number of employees |
| Employees | 18 | at 2022-04-30 | Standalone | Number of employees |
| Employees | 11 | at 2021-04-30d | Standalone | Number of employees |
| Employees | 13 | at 2020-04-30d | Standalone | Number of employees |
| Employees | 12 | at 2019-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 1
| Segment | Item | Period | Value |
|---|---|---|---|
| Medical Product Businessreportable segment | employees | at 2023-04-30 | 108 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,175
| Item | Context | Value | Unit |
|---|---|---|---|
| Research and development expenses sga | CurrentYearDuration_NonConsolidatedMember | 420594000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 791352000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1001261000 | JPY |
| Business expenses | Prior1YearDuration_NonConsolidatedMember | 3004617000 | JPY |
| Business expenses | CurrentYearDuration_NonConsolidatedMember | 2927371000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -871114000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -991554000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 14000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 13000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 813038000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 876816000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 31330000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 3305000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 844382000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 880135000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 4687000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 60563000 | JPY |
| Commission fee noe | Prior1YearDuration_NonConsolidatedMember | 2991000 | JPY |
| Commission fee noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Stock issuance cost noe | Prior1YearDuration_NonConsolidatedMember | 8991000 | JPY |
| Stock issuance cost noe | CurrentYearDuration_NonConsolidatedMember | 7957000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 176000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 408000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 16847000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 68929000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | -43579000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | -180347000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YearDuration_NonConsolidatedMember | 5760000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYearDuration_NonConsolidatedMember | 13330000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 5760000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 13330000 | JPY |
| Impairment loss el | Prior1YearDuration_NonConsolidatedMember | 85434000 | JPY |
| Impairment loss el | CurrentYearDuration_NonConsolidatedMember | 30562000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YearDuration_NonConsolidatedMember | 2175279000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYearDuration_NonConsolidatedMember | 3017505000 | JPY |
| Loss on liquidation of subsidiaries el | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Loss on liquidation of subsidiaries el | CurrentYearDuration_NonConsolidatedMember | 24559000 | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 2260713000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 3072628000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | -2298532000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | -3239645000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 1210000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 1210000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | 1210000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 1210000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | -2299742000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | -3240855000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 10312756000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 10302476000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 10302476000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 20 of 20 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |