Quarterly report · Q2

Period2022-05-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥984m2022-05-01 → 2022-10-31Cons.Net sales
Revenue¥640m2021-05-01 → 2021-10-31Cons.Net sales
Operating income−¥1.6bn2022-05-01 → 2022-10-31Cons.Operating income
Operating income−¥1.4bn2021-05-01 → 2021-10-31Cons.Operating income
Ordinary income−¥357m2022-05-01 → 2022-10-31Cons.Ordinary income
Ordinary income−¥1.8bn2021-05-01 → 2022-04-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.2bn2021-05-01 → 2021-10-31Cons.Ordinary income
Profit before tax−¥379m2022-05-01 → 2022-10-31Cons.Income before income taxes
Profit before tax−¥1.2bn2021-05-01 → 2021-10-31Cons.Income before income taxes
Net income (owners)−¥381m2022-05-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2021-05-01 → 2022-04-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.2bn2021-05-01 → 2021-10-31Cons.Profit loss attributable to owners of parent
Net income−¥381m2022-05-01 → 2022-10-31Cons.Profit loss
Net income−¥1.2bn2021-05-01 → 2021-10-31Cons.Profit loss
Total assets¥6.3bnat 2022-10-31Cons.Assets
Total assets¥5.6bnat 2022-04-30Cons.Assets
Total assets¥5.1bnat 2021-10-31Cons.Total assets (5-year summary)
Total liabilities¥5.1bnat 2022-10-31Cons.Liabilities
Total liabilities¥4.2bnat 2022-04-30Cons.Liabilities
Net assets / equity¥1.1bnat 2022-10-31Cons.Net assets
Net assets / equity¥1.5bnat 2022-04-30Cons.Net assets
Net assets / equity¥2.6bnat 2021-10-31Cons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2022-10-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2022-04-30Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-04-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2021-04-30dCons.Cash and cash equivalents
Operating cash flow−¥2.5bn2022-05-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.9bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2021-05-01 → 2021-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥58m2022-05-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥80m2021-05-01 → 2022-04-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥38m2021-05-01 → 2021-10-31Cons.Net cash provided by used in investment activities
Financing cash flow¥2.1bn2022-05-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.7bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2021-05-01 → 2021-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-6.552022-05-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.412022-08-01 → 2022-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-37.22021-05-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.312021-05-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.082021-08-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio10.2%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio17.5%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio41.3%at 2021-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 413
ItemContextValueUnit
Advance payments tradeCurrentQuarterInstant495321000JPY
Other caPrior1YearInstant280675000JPY
Other caCurrentQuarterInstant213706000JPY
Allowance for doubtful accounts caPrior1YearInstant-49639000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-55830000JPY
Current assetsPrior1YearInstant5577520000JPY
Current assetsCurrentQuarterInstant6219443000JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentQuarterInstant-JPY
Intangible assetsPrior1YearInstant-JPY
Intangible assetsCurrentQuarterInstant-JPY
Investments and other assetsPrior1YearInstant33203000JPY
Investments and other assetsCurrentQuarterInstant48081000JPY
Noncurrent assetsPrior1YearInstant33203000JPY
Noncurrent assetsCurrentQuarterInstant48081000JPY
AssetsPrior1YearInstant5610723000JPY
AssetsCurrentQuarterInstant6267525000JPY
Short term loans payablePrior1YearInstant400000000JPY
Short term loans payableCurrentQuarterInstant400000000JPY
Accounts payable otherPrior1YearInstant235104000JPY
Accounts payable otherCurrentQuarterInstant373909000JPY
Income taxes payablePrior1YearInstant70224000JPY
Income taxes payableCurrentQuarterInstant64468000JPY
Other clPrior1YearInstant161766000JPY
Other clCurrentQuarterInstant184394000JPY
Current liabilitiesPrior1YearInstant867096000JPY
Current liabilitiesCurrentQuarterInstant1022772000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant3265093000JPY
Convertible bond type bonds with subscription rights to sharesCurrentQuarterInstant4077593000JPY
Provision for loss on litigation nclPrior1YearInstant16970000JPY
Provision for loss on litigation nclCurrentQuarterInstant16851000JPY
Other nclPrior1YearInstant3843000JPY
Other nclCurrentQuarterInstant17785000JPY
Noncurrent liabilitiesPrior1YearInstant3285907000JPY
Noncurrent liabilitiesCurrentQuarterInstant4112230000JPY
LiabilitiesPrior1YearInstant4153004000JPY
LiabilitiesCurrentQuarterInstant5135003000JPY
Capital stockPrior1YearInstant11550837000JPY
Capital stockCurrentQuarterInstant12169587000JPY
Capital surplusPrior1YearInstant11540557000JPY
Capital surplusCurrentQuarterInstant12159307000JPY
Retained earningsPrior1YearInstant-21062760000JPY
Retained earningsCurrentQuarterInstant-21443494000JPY
Treasury stockPrior1YearInstant-153000JPY
Treasury stockCurrentQuarterInstant-153000JPY
Shareholders equityPrior1YearInstant2028482000JPY
Shareholders equityCurrentQuarterInstant2885247000JPY
Foreign currency translation adjustmentPrior1YearInstant-1044929000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-2241159000JPY
Valuation and translation adjustmentsPrior1YearInstant-1044929000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-04-30pass
balance sheet identityconsolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-05-01/2021-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2021-05-01/2021-10-31pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2022-10-31pass
statement vs summary · total assetsconsolidated 2022-04-30pass
statement vs summary · total assetsconsolidated 2022-10-31pass