Tokyo Tape
Sign in
← Daiken Medical

Annual report

7775.TEDINET S100VZKD
Period2024-04-01 → 2025-03-31
Filed2025-06-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥10.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥957m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥989m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥712m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥831m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥675m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.2bnat 2025-03-31StandaloneAssets
Total assets¥11.0bnat 2024-03-31StandaloneAssets
Total assets¥11.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥6.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥989m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥609m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥168m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥169m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥211m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥196m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥312m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥696m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥781m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥589m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥492m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥38.212024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.412023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.792022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.932021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥260.53at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥243.32at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥228.91at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥224.13at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥215.2at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued31,840,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued31,840,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued31,840,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,840,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,840,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees180at 2025-03-31StandaloneNumber of employees
Employees175at 2024-03-31StandaloneNumber of employees
Employees188at 2023-03-31dStandaloneNumber of employees
Employees183at 2022-03-31dStandaloneNumber of employees
Employees186at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 891
ItemContextValueUnit
Shareholders equityCurrentYearInstant_NonConsolidatedMember7484611000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember32185000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember31375000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember7022474000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember7515987000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember11006318000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember11181079000JPY
Net salesPrior1YearDuration_NonConsolidatedMember9750166000JPY
Net salesCurrentYearDuration_NonConsolidatedMember9951701000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember1004266000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember916374000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember5530879000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember5725056000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember193548000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember168982000JPY
Cost of construction by the outside order cosPrior1YearDuration_NonConsolidatedMember9833000JPY
Cost of construction by the outside order cosCurrentYearDuration_NonConsolidatedMember7978000JPY
Total beginning and cost purchased merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember6738527000JPY
Total beginning and cost purchased merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember6818392000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember53971000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember49105000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember916374000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember914556000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5768181000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5854729000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3981984000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4096971000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2539343000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2584897000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1442640000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1512073000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember0JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember1036000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember1098000JPY
Insurance fee noiPrior1YearDuration_NonConsolidatedMember445000JPY
Insurance fee noiCurrentYearDuration_NonConsolidatedMember3395000JPY
Compensation income noiPrior1YearDuration_NonConsolidatedMember3965000JPY
Compensation income noiCurrentYearDuration_NonConsolidatedMember1418000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember2908000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember－JPY
Gain on forfeiture of unclaimed dividends noiPrior1YearDuration_NonConsolidatedMember628000JPY
Gain on forfeiture of unclaimed dividends noiCurrentYearDuration_NonConsolidatedMember782000JPY
Gain on sales of scraps2 noiPrior1YearDuration_NonConsolidatedMember2355000JPY
Gain on sales of scraps2 noiCurrentYearDuration_NonConsolidatedMember315000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember844000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember826000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember12185000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember7836000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember4825000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass