Quarterly report · Q2
7775.TEDINET S100S3PP
Period2023-04-01 → 2023-09-30
Filed2023-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥9.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥745m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥605m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥750m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥605m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥750m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥605m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥538m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥712m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥429m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥11.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥603m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥989m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥349m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥111m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥211m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥350m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥781m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥481m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.72 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.2 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.79 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.94 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.9 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 31,840,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,840,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,840,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 73573000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 221329000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 284283000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3369464000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3607181000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1013395000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 793409000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 33397000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 23786000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1046792000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 817195000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4416257000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4424377000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 495875000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 495875000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 400875000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 400875000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7506089000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7727753000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1826583000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1826583000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6576256000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6797920000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 20890000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 26396000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6597146000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6824316000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11013404000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11248693000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4454775000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4824637000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2613071000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2831332000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1841703000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1993304000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1236682000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1247989000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 605021000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 745314000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 733000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 1664000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 711000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 2234000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 261000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 307000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration_NonConsolidatedMember | 2188000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 271000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |