Quarterly report · Q3
7775.TEDINET S100Q1SK
Period2022-04-01 → 2022-12-31
Filed2023-02-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥970m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥934m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥969m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥934m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥969m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥933m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥688m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥831m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥662m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥10.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.95 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.01 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.93 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.05 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.12 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 31,840,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,840,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,840,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 225051000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4348367000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4314699000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10920803000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10889566000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 463151000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 527784000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 560469000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 676171000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 597826000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 588329000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 212541000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 136671000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 70899000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 83296000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 246349000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 276487000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3151237000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3488740000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1280033000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 795048000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 43401000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 35847000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1323434000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 830895000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4474671000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4319635000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 495875000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 495875000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 400875000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 400875000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7368595000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7482153000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1826582000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1826582000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6438763000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6552320000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7368000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 17610000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6446131000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6569931000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10920803000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10889566000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6420476000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6896291000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3579100000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4055632000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2841375000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |