Quarterly report · Q2
7775.TEDINET S100PFKO
Period2022-04-01 → 2022-09-30
Filed2022-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥605m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥565m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥605m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥565m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥605m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥565m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥429m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥831m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥400m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥10.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥349m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥473m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥196m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥74m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥481m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥589m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥202m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.94 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.9 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.93 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.93 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.8 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 31,840,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,840,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,840,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 65857000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 246349000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 218568000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3151237000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3145379000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1280033000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1090043000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 43401000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 38316000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1323434000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1128359000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4474671000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4273738000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 495875000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 495875000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 400875000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 400875000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7368595000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7481867000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1826582000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1826582000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6438763000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6552034000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7368000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 14331000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6446131000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6566365000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10920803000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10840104000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4086178000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4454775000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2268555000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2613071000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1817622000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1841703000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1252281000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1236682000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 565340000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 605021000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 867000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 733000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 213000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 711000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 544000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 261000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 506000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 271000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2132000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |