Quarterly report · Q1
7762.TEDINET S100ROXS
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥301.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥29.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.5bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥402.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥390.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥415.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥167.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥157.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥235.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥232.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥252.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥76.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥82.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.16 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.25 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.72 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥678m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥678m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥1.5bn |
| jpcrp040300-q1r_E02281-000Devices And Componentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥11.3bn |
| jpcrp040300-q1r_E02281-000Devices And Componentsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E02281-000Devices And Componentsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥430m |
| jpcrp040300-q1r_E02281-000Devices And Componentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥48m |
| jpcrp040300-q1r_E02281-000Electronic Products And Othersreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E02281-000Electronic Products And Othersreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E02281-000Electronic Products And Othersreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥171m |
| jpcrp040300-q1r_E02281-000Electronic Products And Othersreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥150m |
| jpcrp040300-q1r_E02281-000Machine Toolsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥19.6bn |
| jpcrp040300-q1r_E02281-000Machine Toolsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥19.5bn |
| jpcrp040300-q1r_E02281-000Machine Toolsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥54m |
| jpcrp040300-q1r_E02281-000Machine Toolsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02281-000Watches And Clocksreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥37.1bn |
| jpcrp040300-q1r_E02281-000Watches And Clocksreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥37.1bn |
| jpcrp040300-q1r_E02281-000Watches And Clocksreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E02281-000Watches And Clocksreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥73.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥72.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥678m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥7.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥566m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥566m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| jpcrp040300-q1r_E02281-000Devices And Componentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E02281-000Devices And Componentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E02281-000Devices And Componentsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥363m |
| jpcrp040300-q1r_E02281-000Devices And Componentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥50m |
| jpcrp040300-q1r_E02281-000Electronic Products And Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E02281-000Electronic Products And Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E02281-000Electronic Products And Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥157m |
| jpcrp040300-q1r_E02281-000Electronic Products And Othersreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥347m |
| jpcrp040300-q1r_E02281-000Machine Toolsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.0bn |
| jpcrp040300-q1r_E02281-000Machine Toolsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.0bn |
| jpcrp040300-q1r_E02281-000Machine Toolsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E02281-000Machine Toolsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02281-000Watches And Clocksreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35.2bn |
| jpcrp040300-q1r_E02281-000Watches And Clocksreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥35.2bn |
| jpcrp040300-q1r_E02281-000Watches And Clocksreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02281-000Watches And Clocksreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥71.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥71.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥566m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 1673000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1879000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 77889000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 82942000000 | JPY |
| Liabilities | Prior1YearInstant | 157206000000 | JPY |
| Liabilities | CurrentQuarterInstant | 167347000000 | JPY |
| Capital stock | Prior1YearInstant | 32648000000 | JPY |
| Capital stock | CurrentQuarterInstant | 32648000000 | JPY |
| Capital surplus | Prior1YearInstant | 33740000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 33740000000 | JPY |
| Retained earnings | Prior1YearInstant | 150483000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 112673000000 | JPY |
| Treasury stock | Prior1YearInstant | -28581000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1717000000 | JPY |
| Shareholders equity | Prior1YearInstant | 188290000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 177345000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10161000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 13084000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 25659000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 35980000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 67000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 35000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 35888000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 49100000000 | JPY |
| Non controlling interests | Prior1YearInstant | 8596000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 8591000000 | JPY |
| Net assets | Prior1YearInstant | 232775000000 | JPY |
| Net assets | CurrentQuarterInstant | 235037000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 389982000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 402384000000 | JPY |
| Net sales | Prior1YTDDuration | 71358000000 | JPY |
| Net sales | CurrentYTDDuration | 72695000000 | JPY |
| Cost of sales | Prior1YTDDuration | 42921000000 | JPY |
| Cost of sales | CurrentYTDDuration | 42143000000 | JPY |
| Gross profit | Prior1YTDDuration | 28436000000 | JPY |
| Gross profit | CurrentYTDDuration | 30551000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 22848000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 25014000000 | JPY |
| Operating income | Prior1YTDDuration | 5587000000 | JPY |
| Operating income | CurrentYTDDuration | 5537000000 | JPY |
| Interest income noi | Prior1YTDDuration | 119000000 | JPY |
| Interest income noi | CurrentYTDDuration | 330000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 450000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 470000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 336000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 406000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 76000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 6000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2115000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1910000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |