Quarterly report · Q3
7752.TEDINET S100Q36Y
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 65
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.53T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥555.1bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.76T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.28T | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥432.7bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥39.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥16.2bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥25.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥12.6bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥42.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥17.7bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥44.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥30.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥14.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥27.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥12.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥30.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥23.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥12.0bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥28.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥12.9bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥23.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥12.1bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥2.04T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.85T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.76T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.14T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥947.4bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥903.7bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥905.8bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥853.9bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥923.9bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥884.7bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥902.0bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥850.2bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥193.3bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥180.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥240.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥234.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥214.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥82.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥38.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥104.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥59.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥34.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥38.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥131.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥123.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥44.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥20.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥45.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥34.07 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥18.43 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥44.28 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥20.56 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥45.34 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥34.06 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥18.43 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Net assets per share | ¥1,452.61 | at 2022-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,416.08 | at 2022-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,334.75 | at 2021-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 43.4% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.3% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02275-000Digital Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥26.9bn |
| jpcrp040300-q3r_E02275-000Digital Productsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E02275-000Digital Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E02275-000Digital Servicesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E02275-000Graphic Communicationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E02275-000Graphic Communicationsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E02275-000Industrial Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥509m |
| jpcrp040300-q3r_E02275-000Industrial Solutionsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥97m |
| jpcrp040300-q3r_E02275-000Otherreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E02275-000Otherreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥316m |
| jpcrp040300-q3r_E02275-000Digital Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥32.4bn |
| jpcrp040300-q3r_E02275-000Digital Productsreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥15.7bn |
| jpcrp040300-q3r_E02275-000Digital Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E02275-000Digital Servicesreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02275-000Graphic Communicationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02275-000Graphic Communicationsreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02275-000Industrial Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥305m |
| jpcrp040300-q3r_E02275-000Industrial Solutionsreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥53m |
| jpcrp040300-q3r_E02275-000Otherreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥11.1bn |
| jpcrp040300-q3r_E02275-000Otherreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 694
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in short term borrowings fin cf IFRS | CurrentYTDDuration | 39143000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | Prior1YTDDuration | 16143000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | CurrentYTDDuration | 109046000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | Prior1YTDDuration | -15712000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | CurrentYTDDuration | -23009000000 | JPY |
| Redemption of bonds fin cf IFRS | Prior1YTDDuration | - | JPY |
| Redemption of bonds fin cf IFRS | CurrentYTDDuration | -13725000000 | JPY |
| Repayments of lease obligations fin cf IFRS | Prior1YTDDuration | -23382000000 | JPY |
| Repayments of lease obligations fin cf IFRS | CurrentYTDDuration | -24226000000 | JPY |
| Dividends paid fin cf IFRS | Prior1YTDDuration | -14058000000 | JPY |
| Dividends paid fin cf IFRS | CurrentYTDDuration | -18635000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | Prior1YTDDuration | -92716000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | CurrentYTDDuration | -30005000000 | JPY |
| Other fin cf IFRS | Prior1YTDDuration | -230000000 | JPY |
| Other fin cf IFRS | CurrentYTDDuration | -105000000 | JPY |
| Net cash provided by used in financing activities IFRS | Prior1YTDDuration | -123524000000 | JPY |
| Net cash provided by used in financing activities IFRS | CurrentYTDDuration | 38484000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | Prior1YTDDuration | 3070000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | CurrentYTDDuration | 5814000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | Prior1YTDDuration | -115845000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | CurrentYTDDuration | -53389000000 | JPY |
| Cash and cash equivalents if different from bs balance IFRS | Prior2YearInstant | 330344000000 | JPY |
| Cash and cash equivalents if different from bs balance IFRS | Prior1YearInstant | 234020000000 | JPY |
| Cash and cash equivalents if different from bs balance IFRS | Prior1QuarterInstant | 214499000000 | JPY |
| Cash and cash equivalents if different from bs balance IFRS | CurrentQuarterInstant | 180631000000 | JPY |
| Net sales IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000DigitalServicesReportableSegmentMember | 1037069000000 | JPY |
| Net sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000DigitalServicesReportableSegmentMember | 1186964000000 | JPY |
| Net sales IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000DigitalProductsReportableSegmentMember | 282016000000 | JPY |
| Net sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000DigitalProductsReportableSegmentMember | 337275000000 | JPY |
| Net sales IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000GraphicCommunicationsReportableSegmentMember | 135548000000 | JPY |
| Net sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000GraphicCommunicationsReportableSegmentMember | 169558000000 | JPY |
| Net sales IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000IndustrialSolutionsReportableSegmentMember | 71573000000 | JPY |
| Net sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000IndustrialSolutionsReportableSegmentMember | 85612000000 | JPY |
| Net sales IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000OtherReportableSegmentMember | 24904000000 | JPY |
| Net sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000OtherReportableSegmentMember | 77083000000 | JPY |
| Net sales IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000IntersegmentMember | -274915000000 | JPY |
| Net sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000IntersegmentMember | -327884000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 1276195000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 1528608000000 | JPY |
| Segment profit loss IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000DigitalServicesReportableSegmentMember | 8782000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000DigitalServicesReportableSegmentMember | 17881000000 | JPY |
| Segment profit loss IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000DigitalProductsReportableSegmentMember | 32353000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000DigitalProductsReportableSegmentMember | 26907000000 | JPY |
| Segment profit loss IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000GraphicCommunicationsReportableSegmentMember | 1890000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000GraphicCommunicationsReportableSegmentMember | 10013000000 | JPY |
| Segment profit loss IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000IndustrialSolutionsReportableSegmentMember | -305000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000IndustrialSolutionsReportableSegmentMember | -509000000 | JPY |
| Segment profit loss IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02275-000OtherReportableSegmentMember | -11117000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02275-000OtherReportableSegmentMember | -4327000000 | JPY |
| Segment profit loss IFRS | Prior1YTDDuration | 31603000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |