Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥11.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥22.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥11.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.2bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.3bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.7bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥2.4bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.4bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥52.5bnat 2025-09-30Cons.Assets
Total assets¥52.5bnat 2025-03-31Cons.Assets
Total assets¥52.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥7.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥45.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥45.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥44.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥21.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥17.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥19.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥2.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥678m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥682m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥92.42025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥204.552024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.42024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio87.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 459
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1435880
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0982
Number of shares heldInterimInstant_No3MajorShareholdersMember950600
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0650
Number of shares heldInterimInstant_No4MajorShareholdersMember892300
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0610
Number of shares heldInterimInstant_No5MajorShareholdersMember729500
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0499
Number of shares heldInterimInstant_No6MajorShareholdersMember600000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0410
Number of shares heldInterimInstant_No7MajorShareholdersMember567400
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0388
Number of shares heldInterimInstant_No8MajorShareholdersMember475000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0325
Number of shares heldInterimInstant_No9MajorShareholdersMember441654
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0302
Number of shares heldInterimInstant_No10MajorShareholdersMember193283
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0132
Number of shares heldInterimInstant12176117
Shareholding ratioInterimInstant0.8324
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1251900
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14585200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember145852
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember42900
Number of shares issued shares voting rightsInterimInstant15880000
Number of voting rights issued shares voting rightsInterimInstant145852
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1251900
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1251900
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0788
Number of shares held in own name treasury shares etcInterimInstant1251900
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1251900
Shareholding ratio treasury shares etcInterimInstant0.0788
Cash and depositsPrior1YearInstant21559317000JPY
Cash and depositsInterimInstant21120558000JPY
Electronically recorded monetary claims operating caPrior1YearInstant73121000JPY
Electronically recorded monetary claims operating caInterimInstant74836000JPY
Accounts receivable tradePrior1YearInstant4987042000JPY
Accounts receivable tradeInterimInstant5196336000JPY
Money held in trust caPrior1YearInstant1500000000JPY
Money held in trust caInterimInstant1500000000JPY
Merchandise and finished goodsPrior1YearInstant1451934000JPY
Merchandise and finished goodsInterimInstant1671109000JPY
Work in processPrior1YearInstant1706436000JPY
Work in processInterimInstant1826206000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass