Quarterly report · Q1
7747.TEDINET S100PL3Y
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.7bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥77.7bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.3bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.9bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥154.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥155.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥136.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥34.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥122.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥121.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥106.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.91 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.01 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.31 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.3 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥4.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥4.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥1.2bn |
| jpcrp040300-q1r_E02349-000Devicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥7.0bn |
| jpcrp040300-q1r_E02349-000Devicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.9bn |
| jpcrp040300-q1r_E02349-000Devicereportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q1r_E02349-000Devicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q1r_E02349-000Medicalreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥19.7bn |
| jpcrp040300-q1r_E02349-000Medicalreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥19.7bn |
| jpcrp040300-q1r_E02349-000Medicalreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥22.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥5.8bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥995m |
| jpcrp040300-q1r_E02349-000Devicereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E02349-000Devicereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E02349-000Devicereportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q1r_E02349-000Devicereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E02349-000Medicalreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥15.9bn |
| jpcrp040300-q1r_E02349-000Medicalreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥15.9bn |
| jpcrp040300-q1r_E02349-000Medicalreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥4.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 3000000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 118000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 288000000 | JPY |
| Other noi | Prior1YTDDuration | 58000000 | JPY |
| Other noi | CurrentYTDDuration | 50000000 | JPY |
| Non operating income | Prior1YTDDuration | 183000000 | JPY |
| Non operating income | CurrentYTDDuration | 347000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 36000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 53000000 | JPY |
| Other noe | Prior1YTDDuration | 105000000 | JPY |
| Other noe | CurrentYTDDuration | 13000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 141000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 66000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3801000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4967000000 | JPY |
| Gain on step acquisitions ei | Prior1YTDDuration | 615000000 | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | - | JPY |
| Disaster insurance income ei | Prior1YTDDuration | - | JPY |
| Disaster insurance income ei | CurrentYTDDuration | 305000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 615000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 305000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 65000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 71000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 65000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 71000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4351000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5201000000 | JPY |
| Income taxes current | Prior1YTDDuration | 926000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1428000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 55000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -315000000 | JPY |
| Income taxes | Prior1YTDDuration | 982000000 | JPY |
| Income taxes | CurrentYTDDuration | 1112000000 | JPY |
| Profit loss | Prior1YTDDuration | 3368000000 | JPY |
| Profit loss | CurrentYTDDuration | 4089000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 35000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 40000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3333000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4049000000 | JPY |
| Profit loss | Prior1YTDDuration | 3368000000 | JPY |
| Profit loss | CurrentYTDDuration | 4089000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 654000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 93000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -862000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 409000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 8000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |