Half-year report · HY
7746.TEDINET S100X46G
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥266m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥26m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥308m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥85m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥89m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥301m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥90m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥226m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥89m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥82m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥226m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥82m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥221m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥370m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥192m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥148m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥847m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥262m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥405m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥618m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥73m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.27 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.82 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥310m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥310m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥28m |
| Functional Thin Film And Glass Segmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥472m |
| Functional Thin Film And Glass Segmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥472m |
| Functional Thin Film And Glass Segmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥86m |
| Lightingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥207m |
| Lightingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥207m |
| Lightingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3m |
| Opticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥898m |
| Opticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥898m |
| Opticsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥47m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥295m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥295m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥45m |
| Functional Thin Film And Glass Segmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥641m |
| Functional Thin Film And Glass Segmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥641m |
| Functional Thin Film And Glass Segmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15m |
| Lightingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥266m |
| Lightingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥266m |
| Lightingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥21m |
| Opticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Opticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Opticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥189m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥182m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥227m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 538
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 739000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 1301000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -4110000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -5299000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 29069000 | JPY |
| Interest expenses ope cf | InterimDuration | 47552000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 32003000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 1871000 | JPY |
| Subsidy income2 ope cf | Prior1InterimDuration | -173000 | JPY |
| Subsidy income2 ope cf | InterimDuration | -4622000 | JPY |
| Stock issuance cost ope cf | Prior1InterimDuration | － | JPY |
| Stock issuance cost ope cf | InterimDuration | 11374000 | JPY |
| Gain on sales of non current assets ope cf | Prior1InterimDuration | -299000 | JPY |
| Gain on sales of non current assets ope cf | InterimDuration | -6540000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 1089000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 311390000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 441055000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -33474000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -211404000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -53028000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -83456000 | JPY |
| Decrease increase in other assets ope cf | Prior1InterimDuration | -62285000 | JPY |
| Decrease increase in other assets ope cf | InterimDuration | 3029000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | -66665000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | 67393000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 221350000 | JPY |
| Subtotal ope cf | InterimDuration | 269072000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 4110000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 5299000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -30425000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -46726000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1InterimDuration | 1886000 | JPY |
| Proceeds from subsidy income2 ope cf | InterimDuration | 4622000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -4649000 | JPY |
| Income taxes paid ope cf | InterimDuration | -10959000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 192272000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 221308000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -1200000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -1200000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 3600000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | － | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -1774000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -1862000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -255863000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -148328000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 299000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 6540000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -5712000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |