Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥82.5bn2026-01-01 → 2026-06-30Cons.Revenue IFRS
Revenue¥119.2bn2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥55.8bn2025-01-01 → 2025-06-30Cons.Revenue IFRS
Operating income¥18.3bn2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥11.1bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥18.5bn2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥21.9bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥10.7bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥12.4bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥15.6bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥7.3bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥12.4bn2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥7.3bn2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥367.1bnat 2026-06-30Cons.Assets IFRS
Total assets¥301.8bnat 2025-12-31Cons.Assets IFRS
Total assets¥293.3bnat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥134.4bnat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥73.2bnat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥232.7bnat 2026-06-30Cons.Equity IFRS
Net assets / equity¥228.6bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥217.9bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥223.0bnat 2024-12-31vCons.Equity IFRS
Equity (owners)¥232.6bnat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥228.5bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥217.3bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥64.9bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥97.4bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥92.9bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥92.9bnat 2024-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥11.5bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥19.9bn2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.5bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥83.8bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥43m2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥3.6bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥38.8bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥15.9bn2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥9.3bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥116.362026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥146.952025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥68.172025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥114.132026-01-01 → 2026-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥142.742025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥66.142025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio63.4%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.7%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.1%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30¥0
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30¥0
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥720m
Audio Equipment Peripheralsreportable segmentrevenue2026-01-01 → 2026-06-30¥61.1bn
Audio Equipment Peripheralsreportable segmentrevenue external2026-01-01 → 2026-06-30¥61.1bn
Audio Equipment Peripheralsreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥0
Audio Equipment Peripheralsreportable segmentsegment profit2026-01-01 → 2026-06-30¥17.8bn
Parts Materialsreportable segmentrevenue2026-01-01 → 2026-06-30¥21.4bn
Parts Materialsreportable segmentrevenue external2026-01-01 → 2026-06-30¥21.4bn
Parts Materialsreportable segmentsegment profit2026-01-01 → 2026-06-30¥5.2bn
—segment totalrevenue2026-01-01 → 2026-06-30¥82.5bn
—segment totalrevenue external2026-01-01 → 2026-06-30¥82.5bn
—segment totalrevenue intersegment2026-01-01 → 2026-06-30¥0
—segment totalsegment profit2026-01-01 → 2026-06-30¥23.0bn
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30¥0
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30¥0
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥654m
Audio Equipment Peripheralsreportable segmentrevenue2025-01-01 → 2025-06-30¥50.1bn
Audio Equipment Peripheralsreportable segmentrevenue external2025-01-01 → 2025-06-30¥50.1bn
Audio Equipment Peripheralsreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥0
Audio Equipment Peripheralsreportable segmentsegment profit2025-01-01 → 2025-06-30¥12.8bn
Parts Materialsreportable segmentrevenue2025-01-01 → 2025-06-30¥5.7bn
Parts Materialsreportable segmentrevenue external2025-01-01 → 2025-06-30¥5.7bn
Parts Materialsreportable segmentsegment profit2025-01-01 → 2025-06-30¥1.3bn
—segment totalrevenue2025-01-01 → 2025-06-30¥55.8bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥55.8bn
—segment totalrevenue intersegment2025-01-01 → 2025-06-30¥0
—segment totalsegment profit2025-01-01 → 2025-06-30¥14.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 811
ItemContextValueUnit
Increase decrease in assets and liabilities of operating activities ope cf IFRSInterimDuration-5275000000JPY
Subtotal ope cf IFRSPrior1InterimDuration9205000000JPY
Subtotal ope cf IFRSInterimDuration17099000000JPY
Income taxes refund paid ope cf IFRSPrior1InterimDuration-1677000000JPY
Income taxes refund paid ope cf IFRSInterimDuration-5554000000JPY
Net cash provided by used in operating activities IFRSPrior1InterimDuration7527000000JPY
Net cash provided by used in operating activities IFRSInterimDuration11544000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1InterimDuration-931000000JPY
Purchase of property plant and equipment inv cf IFRSInterimDuration-3116000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1InterimDuration-JPY
Proceeds from sale of property plant and equipment inv cf IFRSInterimDuration4000000JPY
Purchase of intangible assets inv cf IFRSPrior1InterimDuration-434000000JPY
Purchase of intangible assets inv cf IFRSInterimDuration-950000000JPY
Proceeds from sale of intangible assets inv cf IFRSPrior1InterimDuration-JPY
Proceeds from sale of intangible assets inv cf IFRSInterimDuration8000000JPY
Payments for acquisition of subsidiaries inv cf IFRSPrior1InterimDuration-JPY
Payments for acquisition of subsidiaries inv cf IFRSInterimDuration-63460000000JPY
Proceeds from sale of investments accounted for using equity method inv cf IFRSPrior1InterimDuration-JPY
Proceeds from sale of investments accounted for using equity method inv cf IFRSInterimDuration92000000JPY
Payments for acquisition of businesses inv cf IFRSPrior1InterimDuration-JPY
Payments for acquisition of businesses inv cf IFRSInterimDuration-1014000000JPY
Purchase of other financial assets inv cf IFRSPrior1InterimDuration-777000000JPY
Purchase of other financial assets inv cf IFRSInterimDuration-20861000000JPY
Proceeds from sale of other financial assets inv cf IFRSPrior1InterimDuration5124000000JPY
Proceeds from sale of other financial assets inv cf IFRSInterimDuration4736000000JPY
Interest received inv cf IFRSPrior1InterimDuration378000000JPY
Interest received inv cf IFRSInterimDuration377000000JPY
Dividends received inv cf IFRSPrior1InterimDuration90000000JPY
Dividends received inv cf IFRSInterimDuration71000000JPY
Other inv cf IFRSPrior1InterimDuration181000000JPY
Other inv cf IFRSInterimDuration272000000JPY
Net cash provided by used in investing activities IFRSPrior1InterimDuration3631000000JPY
Net cash provided by used in investing activities IFRSInterimDuration-83839000000JPY
Proceeds from short term borrowings fin cf IFRSPrior1InterimDuration-JPY
Proceeds from short term borrowings fin cf IFRSInterimDuration51292000000JPY
Repayments of long term borrowings fin cf IFRSPrior1InterimDuration-2260000000JPY
Repayments of long term borrowings fin cf IFRSInterimDuration-2260000000JPY
Interest paid fin cf IFRSPrior1InterimDuration-208000000JPY
Interest paid fin cf IFRSInterimDuration-1248000000JPY
Dividends paid fin cf IFRSPrior1InterimDuration-4391000000JPY
Dividends paid fin cf IFRSInterimDuration-3973000000JPY
Repayments of lease obligations fin cf IFRSPrior1InterimDuration-523000000JPY
Repayments of lease obligations fin cf IFRSInterimDuration-861000000JPY
Proceeds from exercise of share acquisition rights fin cf IFRSPrior1InterimDuration200000000JPY
Proceeds from exercise of share acquisition rights fin cf IFRSInterimDuration-JPY
Payments for share acquisition rights in subsidiaries from non controlling interests IFRSPrior1InterimDuration-40000000JPY
Payments for share acquisition rights in subsidiaries from non controlling interests IFRSInterimDuration-1113000000JPY
Payments for purchase of treasury shares fin cf IFRSPrior1InterimDuration-2031000000JPY
Payments for purchase of treasury shares fin cf IFRSInterimDuration-3012000000JPY
Net cash provided by used in financing activities IFRSPrior1InterimDuration-9253000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass