Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-19
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥119.2bn2025-01-01 → 2025-12-31Cons.Revenue IFRS
Revenue¥106.5bn2024-01-01 → 2024-12-31Cons.Revenue IFRS
Revenue¥90.1bn2023-01-01 → 2023-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥73.5bn2022-01-01 → 2022-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥54.5bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥20.8bn2025-01-01 → 2025-12-31Cons.Operating profit loss IFRS
Operating income¥20.0bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Profit before tax¥21.9bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS
Profit before tax¥20.4bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥13.7bn2023-01-01 → 2023-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.9bn2022-01-01 → 2022-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.3bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥15.6bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥16.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥10.2bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥101.6bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥15.6bn2025-01-01 → 2025-12-31Cons.Profit loss IFRS
Net income¥16.1bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Net income¥10.2bn2023-01-01 → 2023-12-31vCons.Profit loss IFRS (5-year summary)
Net income¥101.7bn2022-01-01 → 2022-12-31vCons.Profit loss IFRS (5-year summary)
Net income¥6.6bn2021-01-01 → 2021-12-31dCons.Profit loss IFRS (5-year summary)
Total assets¥301.8bnat 2025-12-31Cons.Assets IFRS
Total assets¥299.4bnat 2024-12-31Cons.Assets IFRS
Total assets¥279.5bnat 2023-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥307.3bnat 2022-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥264.1bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥73.2bnat 2025-12-31Cons.Liabilities IFRS
Total liabilities¥76.4bnat 2024-12-31Cons.Liabilities IFRS
Net assets / equity¥228.6bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥223.0bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥205.8bnat 2023-12-31vCons.Equity IFRS
Equity (owners)¥228.5bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥222.2bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥205.4bnat 2023-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥192.5bnat 2022-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥111.0bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥97.4bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥92.9bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥70.2bnat 2023-12-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥96.4bnat 2022-12-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥38.1bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥19.9bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥31.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥31.6bn2023-01-01 → 2023-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥11.7bn2022-01-01 → 2022-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥3.9bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥43m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥1.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥23.2bn2023-01-01 → 2023-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥93.4bn2022-01-01 → 2022-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥40.5bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥15.9bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥12.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥18.9bn2023-01-01 → 2023-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥47.6bn2022-01-01 → 2022-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥4.3bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥146.952025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥150.542024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥285.882023-01-01 → 2023-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥2,848.512022-01-01 → 2022-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥143.582021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥142.742025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥146.992024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥276.732023-01-01 → 2023-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥2,845.632022-01-01 → 2022-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥140.642021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥2,127.36at 2025-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,075.02at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥5,755.28at 2023-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥5,399.57at 2022-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,115.45at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio75.7%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.2%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.5%at 2023-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio62.7%at 2022-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.0%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE6.9%2025-01-01 → 2025-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.5%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE5.1%2023-01-01 → 2023-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE66.9%2022-01-01 → 2022-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE4.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,344at 2025-12-31Cons.Number of employees
Employees1,239at 2024-12-31Cons.Number of employees
Employees1,246at 2023-12-31vCons.Number of employees
Employees1,184at 2022-12-31vCons.Number of employees
Employees2,076at 2021-12-31dCons.Number of employees
Operating income−¥1.3bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income−¥1.1bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income−¥888m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥4.6bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥815m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.2bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥6.6bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥1.9bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥6.2bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥17.4bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥77.8bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥791m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥210.5bnat 2025-12-31StandaloneAssets
Total assets¥217.4bnat 2024-12-31StandaloneAssets
Total assets¥223.7bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥265.2bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥131.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥42.1bnat 2025-12-31StandaloneLiabilities
Total liabilities¥39.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥168.4bnat 2025-12-31StandaloneNet assets
Net assets / equity¥178.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥178.2bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥176.4bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥83.1bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥54.1bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥53.8bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥18.232025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.332024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥487.32023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,181.682022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.22021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.122025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥582024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥486.82023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.192021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1472025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1812024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1152023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1522022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1982021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,567.92at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,662.59at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,992.57at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,946.63at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,333.08at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.0%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.6%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE59.9%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE1.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued108,818,916at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,190,872at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,190,872at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,190,872at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,190,872at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees18at 2025-12-31StandaloneNumber of employees
Employees20at 2024-12-31StandaloneNumber of employees
Employees17at 2023-12-31vStandaloneNumber of employees
Employees17at 2022-12-31vStandaloneNumber of employees
Employees19at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31¥0
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31¥0
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥1.2bn
Audio Equipment Peripheralsreportable segmentemployeesat 2025-12-31723 pure
Audio Equipment Peripheralsreportable segmentrevenue2025-01-01 → 2025-12-31¥107.5bn
Audio Equipment Peripheralsreportable segmentrevenue external2025-01-01 → 2025-12-31¥107.5bn
Audio Equipment Peripheralsreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥0
Audio Equipment Peripheralsreportable segmentsegment profit2025-01-01 → 2025-12-31¥24.2bn
Parts Materialsreportable segmentemployeesat 2025-12-31603 pure
Parts Materialsreportable segmentrevenue2025-01-01 → 2025-12-31¥11.7bn
Parts Materialsreportable segmentrevenue external2025-01-01 → 2025-12-31¥11.7bn
Parts Materialsreportable segmentsegment profit2025-01-01 → 2025-12-31¥2.8bn
—segment totalrevenue2025-01-01 → 2025-12-31¥119.2bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥119.2bn
—segment totalrevenue intersegment2025-01-01 → 2025-12-31¥0
—segment totalsegment profit2025-01-01 → 2025-12-31¥26.9bn
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31¥0
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31¥0
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥1.0bn
Audio Equipment Peripheralsreportable segmentrevenue2024-01-01 → 2024-12-31¥94.6bn
Audio Equipment Peripheralsreportable segmentrevenue external2024-01-01 → 2024-12-31¥94.6bn
Audio Equipment Peripheralsreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥0
Audio Equipment Peripheralsreportable segmentsegment profit2024-01-01 → 2024-12-31¥22.0bn
Parts Materialsreportable segmentrevenue2024-01-01 → 2024-12-31¥12.0bn
Parts Materialsreportable segmentrevenue external2024-01-01 → 2024-12-31¥12.0bn
Parts Materialsreportable segmentsegment profit2024-01-01 → 2024-12-31¥3.3bn
—segment totalrevenue2024-01-01 → 2024-12-31¥106.5bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥106.5bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥0
—segment totalsegment profit2024-01-01 → 2024-12-31¥25.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,861
ItemContextValueUnit
Other components of equity IFRSPrior1YearInstant5285000000JPY
Other components of equity IFRSCurrentYearInstant7837000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant222246000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant228473000000JPY
Non controlling interests IFRSPrior1YearInstant713000000JPY
Non controlling interests IFRSCurrentYearInstant116000000JPY
Equity IFRSPrior1YearInstant222960000000JPY
Equity IFRSCurrentYearInstant228590000000JPY
Liabilities and equity IFRSPrior1YearInstant299368000000JPY
Liabilities and equity IFRSCurrentYearInstant301798000000JPY
Revenue IFRSPrior1YearDuration106539000000JPY
Revenue IFRSCurrentYearDuration119223000000JPY
Cost of sales IFRSPrior1YearDuration53877000000JPY
Cost of sales IFRSCurrentYearDuration59526000000JPY
Gross profit IFRSPrior1YearDuration52661000000JPY
Gross profit IFRSCurrentYearDuration59697000000JPY
Selling expenses IFRSPrior1YearDuration10033000000JPY
Selling expenses IFRSCurrentYearDuration13109000000JPY
Research and development expenditure recognized as expense during period IFRSPrior1YearDuration6295000000JPY
Research and development expenditure recognized as expense during period IFRSCurrentYearDuration6351000000JPY
General and administrative expenses IFRSPrior1YearDuration16539000000JPY
General and administrative expenses IFRSCurrentYearDuration19268000000JPY
Foreign exchange loss gain that arise from transactions relating to operations operating IFRSPrior1YearDuration511000000JPY
Foreign exchange loss gain that arise from transactions relating to operations operating IFRSCurrentYearDuration-7000000JPY
Other operating income IFRSPrior1YearDuration90000000JPY
Other operating income IFRSCurrentYearDuration102000000JPY
Other operating expenses IFRSPrior1YearDuration424000000JPY
Other operating expenses IFRSCurrentYearDuration248000000JPY
Operating profit loss IFRSPrior1YearDuration19971000000JPY
Operating profit loss IFRSCurrentYearDuration20815000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration-570000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration-2000000JPY
Interest income and dividend income investing IFRSPrior1YearDuration937000000JPY
Interest income and dividend income investing IFRSCurrentYearDuration847000000JPY
Foreign exchange loss gain that arise from transactions relating to investments investing IFRSPrior1YearDuration609000000JPY
Foreign exchange loss gain that arise from transactions relating to investments investing IFRSCurrentYearDuration696000000JPY
Other investment income investing IFRSPrior1YearDuration96000000JPY
Other investment income investing IFRSCurrentYearDuration233000000JPY
Other investment expense investing IFRSPrior1YearDuration79000000JPY
Other investment expense investing IFRSCurrentYearDuration6000000JPY
Profit loss before financing and income taxes IFRSPrior1YearDuration20965000000JPY
Profit loss before financing and income taxes IFRSCurrentYearDuration22584000000JPY
Interest expense on borrowings and lease liabilities financing IFRSPrior1YearDuration384000000JPY
Interest expense on borrowings and lease liabilities financing IFRSCurrentYearDuration493000000JPY
Other financial expense financing IFRSPrior1YearDuration142000000JPY
Other financial expense financing IFRSCurrentYearDuration141000000JPY
Profit loss before tax IFRSPrior1YearDuration20437000000JPY
Profit loss before tax IFRSCurrentYearDuration21949000000JPY
Income tax expense IFRSPrior1YearDuration6208000000JPY
Income tax expense IFRSCurrentYearDuration6302000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass