Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥27.3bn2024-01-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥91.6bn2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥17.4bn2023-01-01 → 2023-03-31Cons.Revenue IFRS
Operating income¥7.6bn2024-01-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥2.0bn2023-01-01 → 2023-03-31Cons.Operating profit loss IFRS
Profit before tax¥7.7bn2024-01-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥13.7bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.8bn2023-01-01 → 2023-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥5.2bn2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥10.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.1bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥5.2bn2024-01-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥1.1bn2023-01-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥285.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥279.5bnat 2023-12-31Cons.Assets IFRS
Total assets¥272.8bnat 2023-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥75.1bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥73.6bnat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥210.3bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥205.8bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥194.0bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥192.9bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥209.8bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥205.4bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥193.6bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥76.1bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥70.2bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥58.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥96.4bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥9.1bn2024-01-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥31.6bn2023-01-01 → 2023-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥29.8bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥139m2024-01-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥23.2bn2023-01-01 → 2023-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥456m2023-01-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥4.3bn2024-01-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥18.9bn2023-01-01 → 2023-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥7.5bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥146.732024-01-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥285.882023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥29.52023-01-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥143.042024-01-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥276.732023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥27.612023-01-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
Equity ratio73.5%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.5%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio71.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Otherother segmentsrevenue2024-01-01 → 2024-03-31¥382m
Otherother segmentsrevenue external2024-01-01 → 2024-03-31¥382m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-03-31¥0
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-03-31¥0
jpcrp040300-q1r_E02322-000Audio Equipment Peripheralsreportable segmentrevenue2024-01-01 → 2024-03-31¥24.2bn
jpcrp040300-q1r_E02322-000Audio Equipment Peripheralsreportable segmentrevenue external2024-01-01 → 2024-03-31¥24.2bn
jpcrp040300-q1r_E02322-000Audio Equipment Peripheralsreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥0
jpcrp040300-q1r_E02322-000Parts Materialsreportable segmentrevenue2024-01-01 → 2024-03-31¥2.7bn
jpcrp040300-q1r_E02322-000Parts Materialsreportable segmentrevenue external2024-01-01 → 2024-03-31¥2.7bn
—segment totalrevenue2024-01-01 → 2024-03-31¥27.3bn
—segment totalrevenue external2024-01-01 → 2024-03-31¥27.3bn
—segment totalrevenue intersegment2024-01-01 → 2024-03-31¥0
Otherother segmentsrevenue2023-01-01 → 2023-03-31¥331m
Otherother segmentsrevenue external2023-01-01 → 2023-03-31¥331m
jpcrp040300-q1r_E02322-000Audio Equipment Peripheralsreportable segmentrevenue2023-01-01 → 2023-03-31¥14.2bn
jpcrp040300-q1r_E02322-000Audio Equipment Peripheralsreportable segmentrevenue external2023-01-01 → 2023-03-31¥14.2bn
jpcrp040300-q1r_E02322-000Parts Materialsreportable segmentrevenue2023-01-01 → 2023-03-31¥2.9bn
jpcrp040300-q1r_E02322-000Parts Materialsreportable segmentrevenue external2023-01-01 → 2023-03-31¥2.9bn
—segment totalrevenue2023-01-01 → 2023-03-31¥17.4bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥17.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 657
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)加藤 正英
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)櫻井  敬
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration17398000000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration27304000000JPY
Revenue IFRS (5-year summary)Prior1YearDuration91552000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration1825000000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration7657000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration13747000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration1051000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration5235000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration10199000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration6218000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration7636000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration21376000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant193621000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant209778000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant205374000000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant272810000000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant285445000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant279471000000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration29.50
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration146.73
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration285.88
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration27.61
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration143.04
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration276.73
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.710
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.735
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.735
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration-29838000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration9067000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration-31588000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration-456000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-139000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration23166000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-7511000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration-4295000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-18892000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant58756000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant76084000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant70190000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember36190872
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember36190872
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant36190872
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant36190872
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass