Quarterly report · Q3
7744.TEDINET S100S89A
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.8bn | 2023-01-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥24.3bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥73.5bn | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥49.7bn | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥18.1bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥12.5bn | 2023-01-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.2bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥960m | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥12.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.0bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥8.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥7.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥3.4bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥101.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥102.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥7.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥3.4bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥103.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥293.7bn | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥307.3bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥328.2bn | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥84.3bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥114.4bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥209.4bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥192.9bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥204.8bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥126.7bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥209.0bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥192.5bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥204.5bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥44.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥96.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥95.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥38.1bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥35.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥11.7bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥2.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥93.4bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥94.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥16.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥47.6bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥43.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥219.84 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥94.95 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥2,848.36 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥2,887.22 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥50.68 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥213.61 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥93.48 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥2,845.48 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥2,887.09 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥50.66 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 71.2% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.7% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.3% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Otherother segments | revenue | 2023-07-01 → 2023-09-30 | ¥390m |
| Otherother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Otherother segments | revenue external | 2023-07-01 → 2023-09-30 | ¥390m |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥56.0bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥21.0bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥56.0bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥21.0bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.9bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥65.8bn |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥24.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥65.8bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥24.3bn |
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥909m |
| Otherother segments | revenue | 2022-07-01 → 2022-09-30 | ¥344m |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥909m |
| Otherother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥344m |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥39.3bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥14.6bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.3bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥14.6bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.5bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.5bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.2bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥18.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥18.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 912
| Item | Context | Value | Unit |
|---|---|---|---|
| Continuing operations basic earnings loss per share IFRS | Prior1YTDDuration | 114.07 | |
| Continuing operations basic earnings loss per share IFRS | CurrentYTDDuration | 219.53 | |
| Discontinued operations basic earnings loss per share IFRS | Prior1YTDDuration | 2773.15 | |
| Discontinued operations basic earnings loss per share IFRS | CurrentYTDDuration | 0.31 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 2887.09 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 213.61 | |
| Continuing operations diluted earnings loss per share IFRS | Prior1YTDDuration | 114.03 | |
| Continuing operations diluted earnings loss per share IFRS | CurrentYTDDuration | 213.30 | |
| Discontinued operations diluted earnings loss per share IFRS | Prior1YTDDuration | 2773.05 | |
| Discontinued operations diluted earnings loss per share IFRS | CurrentYTDDuration | 0.31 | |
| Revenue IFRS | Prior1QuarterDuration | 18125000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 24320000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 11442000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 12822000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 6683000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 11497000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 5829000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 6928000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 106000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 640000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 0 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 51000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 960000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 5157000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | -274000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentQuarterDuration | -172000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 2669000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 198000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 130000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 133000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 3223000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 5050000000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 1414000000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 1659000000 | JPY |
| Profit loss from continuing operations IFRS | Prior1QuarterDuration | 1809000000 | JPY |
| Profit loss from continuing operations IFRS | CurrentQuarterDuration | 3390000000 | JPY |
| Profit loss from discontinued operations IFRS | Prior1QuarterDuration | 2000000 | JPY |
| Profit loss from discontinued operations IFRS | CurrentQuarterDuration | 1000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 1812000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 3391000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 1807000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 3388000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | 4000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | 3000000 | JPY |
| Basic earnings loss per share IFRS | Prior1QuarterDuration | 50.68 | |
| Basic earnings loss per share IFRS | CurrentQuarterDuration | 94.95 | |
| Continuing operations basic earnings loss per share IFRS | Prior1QuarterDuration | 50.61 | |
| Continuing operations basic earnings loss per share IFRS | CurrentQuarterDuration | 94.91 | |
| Discontinued operations basic earnings loss per share IFRS | Prior1QuarterDuration | 0.08 | |
| Discontinued operations basic earnings loss per share IFRS | CurrentQuarterDuration | 0.05 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |