Quarterly report · Q3
7744.TEDINET S100S89A
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.8bn | 2023-01-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥24.3bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥73.5bn | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥49.7bn | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥18.1bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥12.5bn | 2023-01-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.2bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥960m | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥12.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.0bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥8.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥7.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥3.4bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥101.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥102.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥7.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥3.4bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥103.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥293.7bn | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥307.3bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥328.2bn | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥84.3bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥114.4bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥209.4bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥192.9bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥204.8bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥126.7bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥209.0bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥192.5bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥204.5bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥44.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥96.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥95.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥38.1bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥35.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥11.7bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥2.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥93.4bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥94.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥16.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥47.6bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥43.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥219.84 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥94.95 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥2,848.36 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥2,887.22 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥50.68 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥213.61 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥93.48 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥2,845.48 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥2,887.09 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥50.66 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 71.2% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.7% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.3% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Otherother segments | revenue | 2023-07-01 → 2023-09-30 | ¥390m |
| Otherother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Otherother segments | revenue external | 2023-07-01 → 2023-09-30 | ¥390m |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥56.0bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥21.0bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥56.0bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥21.0bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.9bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥65.8bn |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥24.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥65.8bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥24.3bn |
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥909m |
| Otherother segments | revenue | 2022-07-01 → 2022-09-30 | ¥344m |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥909m |
| Otherother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥344m |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥39.3bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥14.6bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.3bn |
| jpcrp040300-q3r_E02322-000Audio Equipment Peripheralsreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥14.6bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.5bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.5bn |
| jpcrp040300-q3r_E02322-000Parts Materialsreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.2bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥18.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥18.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 912
| Item | Context | Value | Unit |
|---|---|---|---|
| Retirement benefit asset nca IFRS | Prior1YearInstant | 303000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 303000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 37069000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 27724000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 1574000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 911000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 44000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 73000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 178717000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 171535000000 | JPY |
| Assets IFRS | Prior1YearInstant | 307257000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 293654000000 | JPY |
| Trade and other payables2 cl IFRS | Prior1YearInstant | 6296000000 | JPY |
| Trade and other payables2 cl IFRS | CurrentQuarterInstant | 8496000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 18995000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 15173000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 208000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 440000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 665000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 812000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 209000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 272000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 35324000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 781000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 138000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 216000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 5271000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 6552000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 67109000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 32745000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 29058000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 26073000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 2359000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 2931000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 15302000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 21895000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 283000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 291000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 61000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 120000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 213000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 197000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 47278000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 51510000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 114388000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 84255000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 7025000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 7025000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 41411000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 38325000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |