Tokyo Tape
Sign in
← Noritsu Koki

Quarterly report · Q1

7744.TEDINET S100QQ97
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥17.4bn2023-01-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥73.5bn2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥14.2bn2022-01-01 → 2022-03-31Cons.Revenue IFRS
Operating income¥2.0bn2023-01-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥1.7bn2022-01-01 → 2022-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.8bn2023-01-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.9bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.0bn2022-01-01 → 2022-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥1.1bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥101.5bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥100.2bn2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥1.1bn2023-01-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥100.3bn2022-01-01 → 2022-03-31Cons.Profit loss IFRS
Total assets¥272.8bnat 2023-03-31Cons.Assets IFRS
Total assets¥307.3bnat 2022-12-31Cons.Assets IFRS
Total assets¥362.7bnat 2022-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥78.9bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥114.4bnat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥194.0bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥192.9bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥212.3bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥126.7bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥193.6bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥192.5bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥212.1bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥58.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥96.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥122.9bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥38.1bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥29.8bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥11.7bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.8bn2022-01-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥456m2023-01-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥93.4bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥95.3bn2022-01-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥7.5bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥47.6bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥13.9bn2022-01-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥29.52023-01-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥2,848.362022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥2,810.892022-01-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥27.612023-01-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥2,845.482022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥2,810.782022-01-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
Equity ratio71.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio62.7%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio58.5%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Otherother segmentsrevenue2023-01-01 → 2023-03-31¥331m
Otherother segmentsrevenue external2023-01-01 → 2023-03-31¥331m
jpcrp040300-q1r_E02322-000Audio Equipment Peripheralsreportable segmentrevenue2023-01-01 → 2023-03-31¥14.2bn
jpcrp040300-q1r_E02322-000Audio Equipment Peripheralsreportable segmentrevenue external2023-01-01 → 2023-03-31¥14.2bn
jpcrp040300-q1r_E02322-000Parts Materialsreportable segmentrevenue2023-01-01 → 2023-03-31¥2.9bn
jpcrp040300-q1r_E02322-000Parts Materialsreportable segmentrevenue external2023-01-01 → 2023-03-31¥2.9bn
—segment totalrevenue2023-01-01 → 2023-03-31¥17.4bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥17.4bn
Otherother segmentsrevenue2022-01-01 → 2022-03-31¥266m
Otherother segmentsrevenue external2022-01-01 → 2022-03-31¥266m
jpcrp040300-q1r_E02322-000Audio Equipment Peripheralsreportable segmentrevenue2022-01-01 → 2022-03-31¥10.9bn
jpcrp040300-q1r_E02322-000Audio Equipment Peripheralsreportable segmentrevenue external2022-01-01 → 2022-03-31¥10.9bn
jpcrp040300-q1r_E02322-000Parts Materialsreportable segmentrevenue2022-01-01 → 2022-03-31¥3.1bn
jpcrp040300-q1r_E02322-000Parts Materialsreportable segmentrevenue external2022-01-01 → 2022-03-31¥3.1bn
—segment totalrevenue2022-01-01 → 2022-03-31¥14.2bn
—segment totalrevenue external2022-01-01 → 2022-03-31¥14.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 678
ItemContextValueUnit
Finance income IFRSPrior1YTDDuration_ReportableSegmentsMember－JPY
Finance income IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Finance income IFRSPrior1YTDDuration930000000JPY
Finance costs IFRSPrior1YTDDuration_jpcrp040300-q1r_E02322-000PartsMaterialsReportableSegmentsMember－JPY
Finance costs IFRSPrior1YTDDuration_jpcrp040300-q1r_E02322-000AudioEquipmentPeripheralsReportableSegmentsMember－JPY
Finance costs IFRSPrior1YTDDuration_OtherReportableSegmentsMember－JPY
Finance costs IFRSPrior1YTDDuration_ReportableSegmentsMember－JPY
Finance costs IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Finance costs IFRSPrior1YTDDuration401000000JPY
Profit loss before tax IFRSPrior1YTDDuration_jpcrp040300-q1r_E02322-000PartsMaterialsReportableSegmentsMember－JPY
Profit loss before tax IFRSPrior1YTDDuration_jpcrp040300-q1r_E02322-000AudioEquipmentPeripheralsReportableSegmentsMember－JPY
Profit loss before tax IFRSPrior1YTDDuration_OtherReportableSegmentsMember－JPY
Profit loss before tax IFRSPrior1YTDDuration_ReportableSegmentsMember－JPY
Profit loss before tax IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Profit loss before tax IFRSPrior1YTDDuration2050000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000PartsMaterialsReportableSegmentsMember2856000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000AudioEquipmentPeripheralsReportableSegmentsMember14211000000JPY
Revenue from external customers IFRSCurrentYTDDuration_OtherReportableSegmentsMember331000000JPY
Revenue from external customers IFRSCurrentYTDDuration_ReportableSegmentsMember17398000000JPY
Revenue from external customers IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSCurrentYTDDuration17398000000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000PartsMaterialsReportableSegmentsMember－JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000AudioEquipmentPeripheralsReportableSegmentsMember－JPY
Intersegment revenue IFRSCurrentYTDDuration_OtherReportableSegmentsMember－JPY
Intersegment revenue IFRSCurrentYTDDuration_ReportableSegmentsMember－JPY
Intersegment revenue IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY
Intersegment revenue IFRSCurrentYTDDuration－JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000PartsMaterialsReportableSegmentsMember2856000000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000AudioEquipmentPeripheralsReportableSegmentsMember14211000000JPY
Revenue IFRSCurrentYTDDuration_OtherReportableSegmentsMember331000000JPY
Revenue IFRSCurrentYTDDuration_ReportableSegmentsMember17398000000JPY
Revenue IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY
Revenue IFRSCurrentYTDDuration17398000000JPY
Operating ebitda IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000PartsMaterialsReportableSegmentsMember650000000JPY
Operating ebitda IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000AudioEquipmentPeripheralsReportableSegmentsMember2081000000JPY
Operating ebitda IFRSCurrentYTDDuration_OtherReportableSegmentsMember55000000JPY
Operating ebitda IFRSCurrentYTDDuration_ReportableSegmentsMember2788000000JPY
Operating ebitda IFRSCurrentYTDDuration_ReconcilingItemsMember-235000000JPY
Operating ebitda IFRSCurrentYTDDuration2552000000JPY
Other income IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000PartsMaterialsReportableSegmentsMember－JPY
Other income IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000AudioEquipmentPeripheralsReportableSegmentsMember－JPY
Other income IFRSCurrentYTDDuration_OtherReportableSegmentsMember－JPY
Other income IFRSCurrentYTDDuration_ReportableSegmentsMember－JPY
Other income IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY
Other income IFRSCurrentYTDDuration558000000JPY
Other expenses IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000PartsMaterialsReportableSegmentsMember－JPY
Other expenses IFRSCurrentYTDDuration_jpcrp040300-q1r_E02322-000AudioEquipmentPeripheralsReportableSegmentsMember－JPY
Other expenses IFRSCurrentYTDDuration_OtherReportableSegmentsMember－JPY
Other expenses IFRSCurrentYTDDuration_ReportableSegmentsMember－JPY
Other expenses IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass