Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥16.8bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥32.4bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥15.9bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income¥875m2024-04-01 → 2024-09-30Cons.Operating income
Operating income¥1.3bn2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income¥764m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax¥763m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥548m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥827m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income¥558m2024-04-01 → 2024-09-30Cons.Profit loss
Net income¥796m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥51.6bnat 2024-09-30Cons.Assets
Total assets¥49.6bnat 2024-03-31Cons.Assets
Total assets¥42.9bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥33.7bnat 2024-09-30Cons.Liabilities
Total liabilities¥31.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥17.9bnat 2024-09-30Cons.Net assets
Net assets / equity¥17.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.8bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥8.2bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥9.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥8.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥9.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥1.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥175m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥616m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥18.122024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.42023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.022023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio34.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥68m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥68m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥4m
—segment totalrevenue2024-04-01 → 2024-09-30¥16.8bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥16.8bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥16.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥16.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-09-30¥63m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-09-30¥63m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-09-30−¥4m
—segment totalrevenue2023-04-01 → 2023-09-30¥15.9bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥15.9bn
—segment totalsegment profit2023-04-01 → 2023-09-30¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-09-30¥15.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-09-30¥15.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-09-30¥1.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 547
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember4319000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1427
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember3605000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.1191
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember1396000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0461
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1064000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0352
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember1011000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0334
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember618000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0204
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember274000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0091
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember260000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0086
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember246000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0082
Number of shares heldCurrentQuarterInstant18243000
Shareholding ratioCurrentQuarterInstant0.6028
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember30249500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember302495
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember16322
Number of shares issued shares voting rightsCurrentQuarterInstant30265922
Number of voting rights issued shares voting rightsCurrentQuarterInstant302495
Cash and depositsPrior1YearInstant9889518000JPY
Cash and depositsCurrentQuarterInstant8192711000JPY
Notes and accounts receivable tradePrior1YearInstant4429056000JPY
Notes and accounts receivable tradeCurrentQuarterInstant4525224000JPY
Merchandise and finished goodsPrior1YearInstant4776489000JPY
Merchandise and finished goodsCurrentQuarterInstant4648847000JPY
Work in processPrior1YearInstant447151000JPY
Work in processCurrentQuarterInstant485581000JPY
Raw materials and suppliesPrior1YearInstant1372271000JPY
Raw materials and suppliesCurrentQuarterInstant1452637000JPY
Advance payments tradePrior1YearInstant48716000JPY
Advance payments tradeCurrentQuarterInstant32755000JPY
Accounts receivable otherPrior1YearInstant782995000JPY
Accounts receivable otherCurrentQuarterInstant813940000JPY
Other caPrior1YearInstant600312000JPY
Other caCurrentQuarterInstant742004000JPY
Allowance for doubtful accounts caPrior1YearInstant-24422000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-27331000JPY
Current assetsPrior1YearInstant22322088000JPY
Current assetsCurrentQuarterInstant20866370000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass