Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-05
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed

Amended by S100YD7J (2026-06-17).

Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥947.7bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥995.8bn2025-04-01 → 2026-03-31Cons.Revenue2 IFRS
Revenue¥866.0bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥885.8bn2024-04-01 → 2025-03-31Cons.Revenue2 IFRS
Revenue¥762.6bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥723.6bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥661.5bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Profit before tax¥327.7bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥260.0bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥236.6bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥215.8bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥210.7bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥253.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥202.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥251.5bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥201.8bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥182.6bn2023-04-01 → 2024-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥168.8bn2022-04-01 → 2023-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥165.3bn2021-04-01 → 2022-03-31vCons.Profit loss IFRS (5-year summary)
Total assets¥1.30Tat 2026-03-31Cons.Assets IFRS
Total assets¥1.23Tat 2025-03-31Cons.Assets IFRS
Total assets¥1.20Tat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.03Tat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥992.8bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥265.9bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥262.6bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥1.04Tat 2026-03-31Cons.Equity IFRS
Net assets / equity¥971.6bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥962.3bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥1.02Tat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥974.0bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥967.8bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥818.3bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥803.9bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥574.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥534.0bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥525.2bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥405.9bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥419.4bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥278.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥235.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥222.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥201.8bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥190.1bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥7.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥33.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥35.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥47.5bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥29.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥261.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥190.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥110.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥194.6bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥106.7bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥743.932025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥581.452024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥515.482023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥469.762022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥446.452021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥743.822025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥581.262024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥515.272023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥469.472022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥445.932021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥3,041.71at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,841.73at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,760.91at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,311.72at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,201.68at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio78.4%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio78.9%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.4%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio79.6%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio81.0%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE25.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE20.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE20.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE20.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE22.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees37,752at 2026-03-31Cons.Number of employees
Employees37,909at 2025-03-31Cons.Number of employees
Employees35,702at 2024-03-31vCons.Number of employees
Employees36,571at 2023-03-31vCons.Number of employees
Employees38,376at 2022-03-31vCons.Number of employees
Revenue¥255.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥242.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥223.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥226.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥231.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥61.7bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥56.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥286.7bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥359.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥65.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥201.5bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥221.8bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥300.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥362.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥266.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥334.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥47.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥178.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥193.2bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥498.8bnat 2026-03-31StandaloneAssets
Total assets¥489.5bnat 2025-03-31StandaloneAssets
Total assets¥367.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥364.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥384.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥92.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥87.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥406.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥402.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥247.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥294.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥309.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥85.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥82.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥781.952025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥963.082024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.72023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥495.752022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥524.22021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥781.832025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥962.772024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥135.642023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥495.452022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥523.592021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2952025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,212.47at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,173.42at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥705.53at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥829.98at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥846.08at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio81.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE65.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE103.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE17.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE59.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE73.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued338,414,320at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued345,859,220at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued350,958,720at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued356,960,520at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued369,702,020at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees3,313at 2026-03-31StandaloneNumber of employees
Employees3,149at 2025-03-31StandaloneNumber of employees
Employees3,042at 2024-03-31vStandaloneNumber of employees
Employees3,021at 2023-03-31vStandaloneNumber of employees
Employees3,006at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Otherother segmentscapex2025-04-01 → 2026-03-31¥10m
Otherother segmentsrevenue2025-04-01 → 2026-03-31¥2.3bn
Otherother segmentsrevenue external2025-04-01 → 2026-03-31¥2.3bn
Otherother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥0
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥1.3bn
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥463m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥463m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥64.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥948.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥947.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥463m
Otherother segmentscapex2024-04-01 → 2025-03-31¥145m
Otherother segmentsrevenue2024-04-01 → 2025-03-31¥4.0bn
Otherother segmentsrevenue external2024-04-01 → 2025-03-31¥4.0bn
Otherother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥0
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥685m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥483m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥483m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥60.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥866.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥866.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥483m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,827
ItemContextValueUnit
Other financial liabilities cl IFRSCurrentYearInstant188000000JPY
Income taxes payable cl IFRSPrior1YearInstant28128000000JPY
Income taxes payable cl IFRSCurrentYearInstant42243000000JPY
Provisions cl IFRSPrior1YearInstant1740000000JPY
Provisions cl IFRSCurrentYearInstant1953000000JPY
Other current liabilities cl IFRSPrior1YearInstant71224000000JPY
Other current liabilities cl IFRSCurrentYearInstant75735000000JPY
Total current liabilities IFRSPrior1YearInstant179508000000JPY
Total current liabilities IFRSCurrentYearInstant199674000000JPY
Liabilities IFRSPrior1YearInstant262649000000JPY
Liabilities IFRSCurrentYearInstant265893000000JPY
Liabilities and equity IFRSPrior1YearInstant1234278000000JPY
Liabilities and equity IFRSCurrentYearInstant1300897000000JPY
Revenue IFRSPrior1YearDuration866032000000JPY
Revenue IFRSCurrentYearDuration947749000000JPY
Finance income IFRSPrior1YearDuration16440000000JPY
Finance income IFRSCurrentYearDuration13316000000JPY
Share of profit of investments accounted for using equity method IFRSPrior1YearDuration388000000JPY
Share of profit of investments accounted for using equity method IFRSCurrentYearDuration566000000JPY
Other income IFRSPrior1YearDuration2955000000JPY
Other income IFRSCurrentYearDuration34213000000JPY
Revenue2 IFRSPrior1YearDuration885814000000JPY
Revenue2 IFRSCurrentYearDuration995844000000JPY
Changes in inventories of goods products and work in progress IFRSPrior1YearDuration-3730000000JPY
Changes in inventories of goods products and work in progress IFRSCurrentYearDuration7354000000JPY
Raw materials and consumables used IFRSPrior1YearDuration123294000000JPY
Raw materials and consumables used IFRSCurrentYearDuration128550000000JPY
Personnel expenses operating expenses IFRSPrior1YearDuration211595000000JPY
Personnel expenses operating expenses IFRSCurrentYearDuration227639000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration48577000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration58218000000JPY
Subcontract expenses operating expenses IFRSPrior1YearDuration4311000000JPY
Subcontract expenses operating expenses IFRSCurrentYearDuration4984000000JPY
Advertising and sales promotion expenses IFRSPrior1YearDuration20976000000JPY
Advertising and sales promotion expenses IFRSCurrentYearDuration17973000000JPY
Commission expenses operating expenses IFRSPrior1YearDuration54638000000JPY
Commission expenses operating expenses IFRSCurrentYearDuration55589000000JPY
Impairment losses pl IFRSPrior1YearDuration6143000000JPY
Impairment losses pl IFRSCurrentYearDuration4924000000JPY
Finance costs IFRSPrior1YearDuration1459000000JPY
Finance costs IFRSCurrentYearDuration1991000000JPY
Foreign exchange loss IFRSPrior1YearDuration1601000000JPY
Foreign exchange loss IFRSCurrentYearDuration-6060000000JPY
Other expenses IFRSPrior1YearDuration156987000000JPY
Other expenses IFRSCurrentYearDuration167014000000JPY
Total expenses IFRSPrior1YearDuration625850000000JPY
Total expenses IFRSCurrentYearDuration668176000000JPY
Profit loss before tax IFRSPrior1YearDuration259965000000JPY
Profit loss before tax IFRSCurrentYearDuration327668000000JPY
Income tax expense IFRSPrior1YearDuration58215000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass