Half-year report · Q2
7741.TEDINET S100UMT2
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥428.4bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥438.0bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥762.6bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥371.0bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥385.7bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Profit before tax | ¥127.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥236.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥114.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥100.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥85.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥100.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥182.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥86.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.21T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.20T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.12T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥254.2bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥241.4bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥960.4bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥962.3bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥883.5bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥814.6bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥962.6bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥967.8bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥885.4bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥546.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥525.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥465.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥405.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥122.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥222.8bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥114.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥7.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥35.8bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥75.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥110.9bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥75.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥286.64 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥515.48 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥242.47 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥286.54 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥515.27 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥242.35 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 79.3% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 80.4% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 79.4% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥231m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥231m |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥155.4bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥155.2bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥228m |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥428.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥428.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥231m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥263m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥263m |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥109.5bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥109.3bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥255m |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥371.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥371.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥263m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 703
| Item | Context | Value | Unit |
|---|---|---|---|
| Provisions ncl IFRS | CurrentQuarterInstant | 3128000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 6034000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 14576000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 13382000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 12277000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 72387000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 81110000000 | JPY |
| Interest bearing liabilities cl IFRS | Prior1YearInstant | 8649000000 | JPY |
| Interest bearing liabilities cl IFRS | CurrentQuarterInstant | 8535000000 | JPY |
| Trade and other payables2 cl IFRS | Prior1YearInstant | 67771000000 | JPY |
| Trade and other payables2 cl IFRS | CurrentQuarterInstant | 69735000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 143000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 151000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 23349000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 18099000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 1705000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1598000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 67291000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 74984000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 168909000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 173101000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 64000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | － | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 168972000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 173101000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 241359000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 254211000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1203623000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1214648000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 370989000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 428430000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 7177000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 8787000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 251000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 167000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 7313000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 638000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 385730000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 438023000000 | JPY |
| Changes in inventories of goods products and work in progress IFRS | Prior1YTDDuration | 706000000 | JPY |
| Changes in inventories of goods products and work in progress IFRS | CurrentYTDDuration | 1163000000 | JPY |
| Raw materials and consumables used IFRS | Prior1YTDDuration | 51308000000 | JPY |
| Raw materials and consumables used IFRS | CurrentYTDDuration | 60763000000 | JPY |
| Personnel expenses operating expenses IFRS | Prior1YTDDuration | 89297000000 | JPY |
| Personnel expenses operating expenses IFRS | CurrentYTDDuration | 105602000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration | 24210000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration | 23462000000 | JPY |
| Subcontract expenses operating expenses IFRS | Prior1YTDDuration | 2356000000 | JPY |
| Subcontract expenses operating expenses IFRS | CurrentYTDDuration | 2035000000 | JPY |
| Advertising and sales promotion expenses IFRS | Prior1YTDDuration | 8665000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |